16/05/2024  13:48:31 Chg. -0.01 Volume Bid14:08:56 Ask14:08:56 Market Capitalization Dividend Y. P/E Ratio
1.48EUR -0.67% 32,772
Turnover: 47,830.48
1.46Bid Size: 1,800 1.48Ask Size: 1,700 36.11 mill.EUR 0.00% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  1   .8000   .6000   .4000   1
Intangible Assets
  31.9000   27.7000   27.4000   27   36.2000
Long-Term Investments
  5.3000   4.5000   6.6000   6.4000   7
Fixed Assets
  40.3000   35.2000   36.8000   36.4000   46.6000
Inventories
  1.7000   2.2000   2.2000   3   4.4000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4.8000   12.8000   20.1000   10.2000   15
Current Assets
  17.9000   18.1000   24.4000   16.3000   24.7000
Total Assets
  58.2000   53.3000   61.3000   52.7000   71.3000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  2.4000   1.8000   .7000   1.4000   1.8000
Long-term debt
  -   .3000   12.2000   10.6000   11.5000
Liabilities to Banks
  0.0000   2.6000   15.1000   14.3000   17.4000
Provisions
  -   -   -   -   2.4000
Liabilities
  17.4000   5.4000   17   16.4000   22.2000
Share Capital
  9.2710   9.2710   9.2710   9.8720   13.9270
Total Equity
  40.8000   47.9000   44.2000   36.3000   49.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  58.2000   53.3000   61.3000   52.7000   71.3000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  2.2000   2.3000   3.4000   4.2000   5.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -27.6000   -15.7000   -16.4000   -9   -2.9000
Interest Income
  -   .1000   -1.2000   -1.6000   -1.7700
Income Before Taxes
  -27.2000   -15.5000   -14.8000   -10.3000   -5.9000
Income Taxes
  0.0000   -1.2000   .1000   0.0000   -.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -17.9000   6.3000   -10   -10.3000   -5.8000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  -1.9600   0.6800   -1.0800   -1.0700   -0.4700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -11.4000   6.9000   -6.5000   -12.3000   -8.8000
Cash Flow from Investing Activities
  -.3000   1.4000   -.3000   -.1000   -.9000
Cash Flow from Financing
  4.5000   0.0000   14.1000   2.4000   14.5000
Decrease / Increase in Cash
  -7.3000   8.3000   7.3000   -10   4.8000
Employees
  92   52   53   51   72