2024-04-19  9:08:42 PM Chg. -0.05 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
1.91EUR -2.30% 20,600
Turnover: 39,792.25
1.87Bid Size: 900 1.97Ask Size: 2,100 47.16 mill.EUR 0.00% -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  .4000   1   2.5000   3.3000   4.3000
Intangible Assets
  27   36.2000   33.5000   33.6000   34.1000
Long-Term Investments
  6.4000   7   13   5.9000   5.7000
Fixed Assets
  36.4000   46.6000   51.6000   47.7000   48.6000
Inventories
  3   4.4000   6.7000   7.9000   7.7000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  10.2000   15   8.8000   14.6000   27.7000
Current Assets
  16.3000   24.7000   59.9000   64   63.3000
Total Assets
  52.7000   71.3000   113.5000   111.7000   111.9000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1.4000   1.8000   1.4000   1   .7000
Long-term debt
  10.6000   11.5000   11   9.7000   7.6000
Liabilities to Banks
  14.3000   17.4000   18.9000   16.9000   12.4000
Provisions
  -   2.4000   2   1.6000   2.2000
Liabilities
  16.4000   22.2000   23.5000   33.1000   25.8000
Share Capital
  9.8720   13.9270   19.6780   20.1370   22.3010
Total Equity
  36.3000   49.1000   90   78.6000   86.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  52.7000   71.3000   113.5000   111.7000   111.9000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  4.2000   5.2000   3.1000   4.1000   7.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -9   -2.9000   -10.4000   -13.2000   -13.4000
Interest Income
  -1.6000   -1.7700   -2.9400   -1   -1.4000
Income Before Taxes
  -10.3000   -5.9000   -13.4000   -9.7000   -12.9000
Income Taxes
  0.0000   -.2000   -.4000   -.2000   .6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -10.3000   -5.8000   -13   -9.5000   -13.6000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -1.0700   -0.4700   -0.7700   -0.4800   -0.7400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -12.3000   -8.8000   -10.6000   -3.8000   -20.8000
Cash Flow from Investing Activities
  -.1000   -.9000   -39.4000   9.9000   15.2000
Cash Flow from Financing
  2.4000   14.5000   43.8000   -.2000   18.7000
Decrease / Increase in Cash
  -10   4.8000   -6.2000   5.9000   13.1000
Employees
  51   72   73   88   91