2024-04-16  5:29:58 PM Chg. 0.00 Volume Bid5:42:00 PM Ask5:42:00 PM Market Capitalization Dividend Y. P/E Ratio
1.95EUR 0.00% 43,678
Turnover: 85,060.34
1.90Bid Size: 2,000 1.98Ask Size: 8,000 48.39 mill.EUR 0.00% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  3.3000   4.3000   4.3000   8.8000   6.9000
Intangible Assets
  33.6000   34.1000   34   33.5000   31.6000
Long-Term Investments
  5.9000   5.7000   25.6000   3.6000   3.3000
Fixed Assets
  47.7000   48.6000   67.4000   51.5000   42.1000
Inventories
  7.9000   7.7000   7.3000   0.0000   0.0000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  14.6000   27.7000   27.4000   34.7000   30
Current Assets
  64   63.3000   62.2000   57.7000   32.7000
Total Assets
  111.7000   111.9000   129.6000   109.2000   74.8000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1   .7000   1.4000   1.4000   .4000
Long-term debt
  9.7000   7.6000   .8000   -   .4000
Liabilities to Banks
  16.9000   12.4000   4.1000   3.2000   .7000
Provisions
  1.6000   2.2000   3   2.4000   3.4000
Liabilities
  33.1000   25.8000   22.2000   27.4000   21.6000
Share Capital
  20.1370   22.3010   24.5570   24.5630   24.5630
Total Equity
  78.6000   86.2000   107.4000   81.8000   53.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  111.7000   111.9000   129.6000   109.2000   74.8000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  4.1000   7.7000   7.6000   10.5000   8
Depreciation (total)
  -   -   -   -   -
Operating Result
  -13.2000   -13.4000   -17.8000   -20.2000   -28.7000
Interest Income
  -1   -1.4000   .1000   -.3000   -.3400
Income Before Taxes
  -9.7000   -12.9000   -17   -19.9000   -28.4000
Income Taxes
  -.2000   .6000   .0500   .0400   .5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -9.5000   -13.6000   -17   -20   -28.9000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  -0.4800   -0.7400   -0.7200   -0.8100   -1.1800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -3.8000   -20.8000   -10.1000   -16.4000   -24.8000
Cash Flow from Investing Activities
  9.9000   15.2000   -19.5000   24.2000   21.1000
Cash Flow from Financing
  -.2000   18.7000   29.3000   -.5000   -.8000
Decrease / Increase in Cash
  5.9000   13.1000   -.3000   7.3000   -4.6000
Employees
  88   91   98   123   142