2024-04-26  1:36:25 PM Chg. -0.05 Volume Bid1:37:27 PM Ask1:37:27 PM Market Capitalization Dividend Y. P/E Ratio
1.56EUR -3.11% 23,605
Turnover: 36,950.56
1.56Bid Size: 1,700 1.60Ask Size: 1,600 39.67 mill.EUR 0.00% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2.5000   3.3000   4.3000   4.3000   8.8000
Intangible Assets
  33.5000   33.6000   34.1000   34   33.5000
Long-Term Investments
  13   5.9000   5.7000   25.6000   3.6000
Fixed Assets
  51.6000   47.7000   48.6000   67.4000   51.5000
Inventories
  6.7000   7.9000   7.7000   7.3000   0.0000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  8.8000   14.6000   27.7000   27.4000   34.7000
Current Assets
  59.9000   64   63.3000   62.2000   57.7000
Total Assets
  113.5000   111.7000   111.9000   129.6000   109.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1.4000   1   .7000   1.4000   1.4000
Long-term debt
  11   9.7000   7.6000   .8000   -
Liabilities to Banks
  18.9000   16.9000   12.4000   4.1000   3.2000
Provisions
  2   1.6000   2.2000   3   2.4000
Liabilities
  23.5000   33.1000   25.8000   22.2000   27.4000
Share Capital
  19.6780   20.1370   22.3010   24.5570   24.5630
Total Equity
  90   78.6000   86.2000   107.4000   81.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  113.5000   111.7000   111.9000   129.6000   109.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  3.1000   4.1000   7.7000   7.6000   10.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -10.4000   -13.2000   -13.4000   -17.8000   -20.2000
Interest Income
  -2.9400   -1   -1.4000   .1000   -.3000
Income Before Taxes
  -13.4000   -9.7000   -12.9000   -17   -19.9000
Income Taxes
  -.4000   -.2000   .6000   .0500   .0400
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -13   -9.5000   -13.6000   -17   -20

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -0.7700   -0.4800   -0.7400   -0.7200   -0.8100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -10.6000   -3.8000   -20.8000   -10.1000   -16.4000
Cash Flow from Investing Activities
  -39.4000   9.9000   15.2000   -19.5000   24.2000
Cash Flow from Financing
  43.8000   -.2000   18.7000   29.3000   -.5000
Decrease / Increase in Cash
  -6.2000   5.9000   13.1000   -.3000   7.3000
Employees
  73   88   91   98   123