2024-04-19  9:08:42 PM Chg. -0.05 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
1.91EUR -2.30% 20,600
Turnover: 39,792.25
1.87Bid Size: 900 1.97Ask Size: 2,100 47.16 mill.EUR 0.00% -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  1.1000   1   .8000   .6000   .4000
Intangible Assets
  30.5000   31.9000   27.7000   27.4000   27
Long-Term Investments
  2.2000   5.3000   4.5000   6.6000   6.4000
Fixed Assets
  45   40.3000   35.2000   36.8000   36.4000
Inventories
  1.5000   1.7000   2.2000   2.2000   3
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  12.3000   4.8000   12.8000   20.1000   10.2000
Current Assets
  20.8000   17.9000   18.1000   24.4000   16.3000
Total Assets
  65.7000   58.2000   53.3000   61.3000   52.7000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  2.5000   2.4000   1.8000   .7000   1.4000
Long-term debt
  -   -   .3000   12.2000   10.6000
Liabilities to Banks
  0.0000   0.0000   2.6000   15.1000   14.3000
Provisions
  .5000   -   -   -   -
Liabilities
  13.9000   17.4000   5.4000   17   16.4000
Share Capital
  8.9000   9.2710   9.2710   9.2710   9.8720
Total Equity
  51.9000   40.8000   47.9000   44.2000   36.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  65.7000   58.2000   53.3000   61.3000   52.7000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  37.9000   2.2000   2.3000   3.4000   4.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -19.6000   -27.6000   -15.7000   -16.4000   -9
Interest Income
  .1000   -   .1000   -1.2000   -1.6000
Income Before Taxes
  -21.9000   -27.2000   -15.5000   -14.8000   -10.3000
Income Taxes
  0.0000   0.0000   -1.2000   .1000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -22   -17.9000   6.3000   -10   -10.3000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  -2.5600   -1.9600   0.6800   -1.0800   -1.0700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -18.9000   -11.4000   6.9000   -6.5000   -12.3000
Cash Flow from Investing Activities
  .2000   -.3000   1.4000   -.3000   -.1000
Cash Flow from Financing
  5.7000   4.5000   0.0000   14.1000   2.4000
Decrease / Increase in Cash
  -13   -7.3000   8.3000   7.3000   -10
Employees
  114   92   52   53   51