2024-04-23  6:06:22 PM Chg. -0.21 Volume Bid6:06:22 PM Ask6:06:22 PM Market Capitalization Dividend Y. P/E Ratio
1.73EUR -10.62% 136,926
Turnover: 229,580.30
1.73Bid Size: 900 1.79Ask Size: 2,900 42.25 mill.EUR 0.00% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1   2.5000   3.3000   4.3000   4.3000
Intangible Assets
  36.2000   33.5000   33.6000   34.1000   34
Long-Term Investments
  7   13   5.9000   5.7000   25.6000
Fixed Assets
  46.6000   51.6000   47.7000   48.6000   67.4000
Inventories
  4.4000   6.7000   7.9000   7.7000   7.3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  15   8.8000   14.6000   27.7000   27.4000
Current Assets
  24.7000   59.9000   64   63.3000   62.2000
Total Assets
  71.3000   113.5000   111.7000   111.9000   129.6000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1.8000   1.4000   1   .7000   1.4000
Long-term debt
  11.5000   11   9.7000   7.6000   .8000
Liabilities to Banks
  17.4000   18.9000   16.9000   12.4000   4.1000
Provisions
  2.4000   2   1.6000   2.2000   3
Liabilities
  22.2000   23.5000   33.1000   25.8000   22.2000
Share Capital
  13.9270   19.6780   20.1370   22.3010   24.5570
Total Equity
  49.1000   90   78.6000   86.2000   107.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  71.3000   113.5000   111.7000   111.9000   129.6000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  5.2000   3.1000   4.1000   7.7000   7.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -2.9000   -10.4000   -13.2000   -13.4000   -17.8000
Interest Income
  -1.7700   -2.9400   -1   -1.4000   .1000
Income Before Taxes
  -5.9000   -13.4000   -9.7000   -12.9000   -17
Income Taxes
  -.2000   -.4000   -.2000   .6000   .0500
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -5.8000   -13   -9.5000   -13.6000   -17

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -0.4700   -0.7700   -0.4800   -0.7400   -0.7200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -8.8000   -10.6000   -3.8000   -20.8000   -10.1000
Cash Flow from Investing Activities
  -.9000   -39.4000   9.9000   15.2000   -19.5000
Cash Flow from Financing
  14.5000   43.8000   -.2000   18.7000   29.3000
Decrease / Increase in Cash
  4.8000   -6.2000   5.9000   13.1000   -.3000
Employees
  72   73   88   91   98