2024-04-19  9:08:42 PM Chg. -0.05 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
1.91EUR -2.30% 20,600
Turnover: 39,792.25
1.87Bid Size: 900 1.97Ask Size: 2,100 47.16 mill.EUR 0.00% -

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  1.2000   1.1000   1   .8000   .6000
Intangible Assets
  28.5000   30.5000   31.9000   27.7000   27.4000
Long-Term Investments
  3.8000   2.2000   5.3000   4.5000   6.6000
Fixed Assets
  44.6000   45   40.3000   35.2000   36.8000
Inventories
  2.2000   1.5000   1.7000   2.2000   2.2000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  25.1000   12.3000   4.8000   12.8000   20.1000
Current Assets
  36.2000   20.8000   17.9000   18.1000   24.4000
Total Assets
  80.7000   65.7000   58.2000   53.3000   61.3000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  10.5000   2.5000   2.4000   1.8000   .7000
Long-term debt
  .2000   -   -   .3000   12.2000
Liabilities to Banks
  .2000   0.0000   0.0000   2.6000   15.1000
Provisions
  .5000   .5000   -   -   -
Liabilities
  15.8000   13.9000   17.4000   5.4000   17
Share Capital
  8.5000   8.9000   9.2710   9.2710   9.2710
Total Equity
  64.9000   51.9000   40.8000   47.9000   44.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  80.7000   65.7000   58.2000   53.3000   61.3000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  33.5000   37.9000   2.2000   2.3000   3.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -31.7000   -19.6000   -27.6000   -15.7000   -16.4000
Interest Income
  1.5000   .1000   -   .1000   -1.2000
Income Before Taxes
  -33.1000   -21.9000   -27.2000   -15.5000   -14.8000
Income Taxes
  -2.4000   0.0000   0.0000   -1.2000   .1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -30.8000   -22   -17.9000   6.3000   -10

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -3.6400   -2.5600   -1.9600   0.6800   -1.0800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -27.4000   -18.9000   -11.4000   6.9000   -6.5000
Cash Flow from Investing Activities
  4.3000   .2000   -.3000   1.4000   -.3000
Cash Flow from Financing
  1.7000   5.7000   4.5000   0.0000   14.1000
Decrease / Increase in Cash
  -21.3000   -13   -7.3000   8.3000   7.3000
Employees
  133   114   92   52   53