2024-04-18  9:36:46 PM Chg. +0.15 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
1.96EUR +8.31% 18,565
Turnover: 36,200
1.95Bid Size: 5,000 1.97Ask Size: 3,600 47.28 mill.EUR 0.00% -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  .6000   .4000   1   2.5000   3.3000
Intangible Assets
  27.4000   27   36.2000   33.5000   33.6000
Long-Term Investments
  6.6000   6.4000   7   13   5.9000
Fixed Assets
  36.8000   36.4000   46.6000   51.6000   47.7000
Inventories
  2.2000   3   4.4000   6.7000   7.9000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  20.1000   10.2000   15   8.8000   14.6000
Current Assets
  24.4000   16.3000   24.7000   59.9000   64
Total Assets
  61.3000   52.7000   71.3000   113.5000   111.7000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  .7000   1.4000   1.8000   1.4000   1
Long-term debt
  12.2000   10.6000   11.5000   11   9.7000
Liabilities to Banks
  15.1000   14.3000   17.4000   18.9000   16.9000
Provisions
  -   -   2.4000   2   1.6000
Liabilities
  17   16.4000   22.2000   23.5000   33.1000
Share Capital
  9.2710   9.8720   13.9270   19.6780   20.1370
Total Equity
  44.2000   36.3000   49.1000   90   78.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  61.3000   52.7000   71.3000   113.5000   111.7000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  3.4000   4.2000   5.2000   3.1000   4.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -16.4000   -9   -2.9000   -10.4000   -13.2000
Interest Income
  -1.2000   -1.6000   -1.7700   -2.9400   -1
Income Before Taxes
  -14.8000   -10.3000   -5.9000   -13.4000   -9.7000
Income Taxes
  .1000   0.0000   -.2000   -.4000   -.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -10   -10.3000   -5.8000   -13   -9.5000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -1.0800   -1.0700   -0.4700   -0.7700   -0.4800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -6.5000   -12.3000   -8.8000   -10.6000   -3.8000
Cash Flow from Investing Activities
  -.3000   -.1000   -.9000   -39.4000   9.9000
Cash Flow from Financing
  14.1000   2.4000   14.5000   43.8000   -.2000
Decrease / Increase in Cash
  7.3000   -10   4.8000   -6.2000   5.9000
Employees
  53   51   72   73   88