2024-05-13  10:10:00 PM Chg. 0.00 Volume Bid10:09:35 AM Ask10:09:35 AM Market Capitalization Dividend Y. P/E Ratio
125.70USD 0.00% 738,418
Turnover: 54.21 mill.
50.28Bid Size: 200 199.86Ask Size: 100 26.05 bill.USD 1.34% 15.40

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  527   535   499   503   561
Intangible Assets
  147   134   222   509   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,220   3,362   3,830   4,549   4,133
Cash and Cash Equivalents
  3,957   5,390   7,201   6,178   9,313
Current Assets
  -   -   -   -   -
Total Assets
  38,830   47,482   61,891   80,951   78,360

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  5,633   8,176   15,816   13,233   7,361
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  32,187   40,306   53,588   71,519   68,173
Share Capital
  3   3   2   2   2
Total Equity
  6,643   7,176   8,303   9,432   10,187
Minority Interests
  62   62   58   -26   -27
Total liabilities equity
  38,830   47,482   61,891   80,951   78,360

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  8,023   8,168   9,910   11,308   12,992
Depreciation (total)
  112   119   134   145   165
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,375   1,052   1,791   2,022   2,280
Income Taxes
  341   234   388   513   541
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  1,034   818   1,403   1,505   1,733

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  4.8800   3.9600   6.8100   7.1600   8.1600
Dividend per Share
  0.9067   0.9867   1.0400   1.3600   1.6800

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  577   4,054   6,625   72   -3,514
Cash Flow from Investing Activities
  -1,897   -4,985   -5,140   -7,151   -274
Cash Flow from Financing
  1,373   4,593   5,254   5,879   1,438
Decrease / Increase in Cash
  -23   1   76   -590   239
Employees
  14,200   14,800   -   -   -