5/29/2024  5:52:33 PM Chg. -1.72 Volume Bid5:53:59 PM Ask5:53:59 PM Market Capitalization Dividend Y. P/E Ratio
121.82USD -1.39% 102,551
Turnover: 6.87 mill.
121.78Bid Size: 400 121.87Ask Size: 100 25.25 bill.USD 1.38% 14.93

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  486.2740   527   535   499   503
Intangible Assets
  160.8460   147   134   222   509
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,925.4520   3,220   3,362   3,830   4,549
Cash and Cash Equivalents
  3,500.3060   3,957   5,390   7,201   6,178
Current Assets
  -   -   -   -   -
Total Assets
  37,412.9240   38,830   47,482   61,891   80,951

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  5,830.7620   5,633   8,176   15,816   13,233
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  30,960.5780   32,187   40,306   53,588   71,519
Share Capital
  2.3445   3   3   2   2
Total Equity
  6,452.3460   6,643   7,176   8,303   9,432
Minority Interests
  83.8850   62   62   58   -26
Total liabilities equity
  37,412.9240   38,830   47,482   61,891   80,951

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  7,475.8210   8,023   8,168   9,910   11,308
Depreciation (total)
  98.7350   112   119   134   145
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,304.8770   1,375   1,052   1,791   2,022
Income Taxes
  453.9600   341   234   388   513
Minority Interests Profit
  -5.7780   0.0000   0.0000   -   -
Net Income
  856.6950   1,034   818   1,403   1,505

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  3.9267   4.8800   3.9600   6.8100   7.1600
Dividend per Share
  0.7333   0.9067   0.9867   1.0400   1.3600

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,903.3270   577   4,054   6,625   72
Cash Flow from Investing Activities
  -3,475.9140   -1,897   -4,985   -5,140   -7,151
Cash Flow from Financing
  1,420.1820   1,373   4,593   5,254   5,879
Decrease / Increase in Cash
  -169.3660   -23   1   76   -590
Employees
  13,900   14,200   14,800   -   -