2024-05-29  10:10:00 PM Chg. -1.83 Volume Bid12:08:29 AM Ask12:08:29 AM Market Capitalization Dividend Y. P/E Ratio
121.71USD -1.48% 627,137
Turnover: 45.93 mill.
105.11Bid Size: 100 128.55Ask Size: 800 25.23 bill.USD 1.38% 14.92

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  244.4000   245.4010   255.8750   321.4570   437.3740
Intangible Assets
  361.5000   58.7750   69.3270   96.3700   82.4600
Long-Term Investments
  2,265.9000   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  12,010.8000   2,670.9840   2,699.2960   3,330.6350   3,419.5400
Cash and Cash Equivalents
  2,596.6000   2,199.0630   2,601.0060   1,650.4520   3,669.6720
Current Assets
  -   -   -   -   -
Total Assets
  23,186.1000   23,325.6520   26,479.6840   31,593.7330   34,883.4560

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   4,172.6340   4,835.1270   6,750.7900   5,584.5430
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  19,187.8000   18,892.3960   21,693.5860   26,443.8170   29,190.1050
Share Capital
  1.4000   2.1660   2.2365   2.2695   2.3130
Total Equity
  3,998.3000   4,433.2560   4,786.0980   5,149.9160   5,693.3510
Minority Interests
  335.4000   292.0200   264.0670   235.8200   111.6380
Total liabilities equity
  23,186.1000   23,325.6520   26,479.6840   31,593.7330   34,883.4560

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  4,595.8000   4,965.4600   5,308.1640   5,520.3440   6,524.8750
Depreciation (total)
  -   64.1630   68.3150   72.3830   84.1320
Operating Result
  704.3000   -   -   -   -
Interest Income
  -110.4000   -   -   -   -
Income Before Taxes
  593.9000   715.9480   776.7120   777.3710   927.9780
Income Taxes
  197   267.7970   296.0340   271.2930   289.1110
Minority Interests Profit
  -29.7000   -32.0970   -21.4620   -23.2720   2.6320
Net Income
  367.2000   480.2480   502.1400   529.3500   636.2350

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.6400   2.2733   2.3400   2.4800   2.9533
Dividend per Share
  0.5600   0.4133   0.4800   0.5333   0.5867

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  659.8000   507.5870   899.1770   -518.3240   1,305.9360
Cash Flow from Investing Activities
  -652   -2,096.7640   -2,167.9590   -2,981.8190   -3,376.0700
Cash Flow from Financing
  615.4000   1,223.9610   1,725.9050   2,578.7330   4,064.5630
Decrease / Increase in Cash
  616.6000   -397.5530   401.9430   -950.5540   2,019.2200
Employees
  10,150   10,300   11,000   11,900   12,700