2024-05-29  10:10:00 PM Chg. -1.83 Volume Bid2024-05-29 Ask2024-05-29 Market Capitalization Dividend Y. P/E Ratio
121.71USD -1.48% 616,923
Turnover: 45.93 mill.
119.35Bid Size: 100 123.40Ask Size: 200 25.23 bill.USD 1.38% 14.92

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  255.8750   321.4570   437.3740   486.2740   527
Intangible Assets
  69.3270   96.3700   82.4600   160.8460   147
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,699.2960   3,330.6350   3,419.5400   3,925.4520   3,220
Cash and Cash Equivalents
  2,601.0060   1,650.4520   3,669.6720   3,500.3060   3,957
Current Assets
  -   -   -   -   -
Total Assets
  26,479.6840   31,593.7330   34,883.4560   37,412.9240   38,830

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  4,835.1270   6,750.7900   5,584.5430   5,830.7620   5,633
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  21,693.5860   26,443.8170   29,190.1050   30,960.5780   32,187
Share Capital
  2.2365   2.2695   2.3130   2.3445   3
Total Equity
  4,786.0980   5,149.9160   5,693.3510   6,452.3460   6,643
Minority Interests
  264.0670   235.8200   111.6380   83.8850   62
Total liabilities equity
  26,479.6840   31,593.7330   34,883.4560   37,412.9240   38,830

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  5,308.1640   5,520.3440   6,524.8750   7,475.8210   8,023
Depreciation (total)
  68.3150   72.3830   84.1320   98.7350   112
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  776.7120   777.3710   927.9780   1,304.8770   1,375
Income Taxes
  296.0340   271.2930   289.1110   453.9600   341
Minority Interests Profit
  -21.4620   -23.2720   2.6320   -5.7780   0.0000
Net Income
  502.1400   529.3500   636.2350   856.6950   1,034

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.3400   2.4800   2.9533   3.9267   4.8800
Dividend per Share
  0.4800   0.5333   0.5867   0.7333   0.9067

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  899.1770   -518.3240   1,305.9360   1,903.3270   577
Cash Flow from Investing Activities
  -2,167.9590   -2,981.8190   -3,376.0700   -3,475.9140   -1,897
Cash Flow from Financing
  1,725.9050   2,578.7330   4,064.5630   1,420.1820   1,373
Decrease / Increase in Cash
  401.9430   -950.5540   2,019.2200   -169.3660   -23
Employees
  11,000   11,900   12,700   13,900   14,200