2024-05-28  10:10:00 PM Chg. -2.32 Volume Bid3:06:50 PM Ask3:06:50 PM Market Capitalization Dividend Y. P/E Ratio
123.54USD -1.84% 1.09 mill.
Turnover: 88.15 mill.
49.17Bid Size: 100 122.91Ask Size: 100 25.61 bill.USD 1.36% 15.14

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  169.9000   231.2000   244.4000   245.4010   255.8750
Intangible Assets
  0.0000   361.2000   361.5000   58.7750   69.3270
Long-Term Investments
  1,628.2000   2,943.8000   2,265.9000   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  9,122.8000   11,357.2000   12,010.8000   2,670.9840   2,699.2960
Cash and Cash Equivalents
  2,439.7000   1,980   2,596.6000   2,199.0630   2,601.0060
Current Assets
  -   -   -   -   -
Total Assets
  18,007   21,160.3000   23,186.1000   23,325.6520   26,479.6840

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   4,172.6340   4,835.1270
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  15,095.2000   17,480   19,187.8000   18,892.3960   21,693.5860
Share Capital
  1.3000   1.4000   1.4000   2.1660   2.2365
Total Equity
  2,911.8000   3,680.3000   3,998.3000   4,433.2560   4,786.0980
Minority Interests
  324.2000   411.3000   335.4000   292.0200   264.0670
Total liabilities equity
  18,007   21,160.3000   23,186.1000   23,325.6520   26,479.6840

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  3,399.9000   3,897.9000   4,595.8000   4,965.4600   5,308.1640
Depreciation (total)
  -   -   -   64.1630   68.3150
Operating Result
  516.6000   559.3000   704.3000   -   -
Interest Income
  -65.8000   -91.4000   -110.4000   -   -
Income Before Taxes
  450.7000   467.9000   593.9000   715.9480   776.7120
Income Taxes
  182.9000   175.7000   197   267.7970   296.0340
Minority Interests Profit
  10.5000   3.6000   -29.7000   -32.0970   -21.4620
Net Income
  278.4000   295.9000   367.2000   480.2480   502.1400

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  2.2000   2.2000   2.6400   2.2733   2.3400
Dividend per Share
  0.5000   0.5200   0.5600   0.4133   0.4800

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,558.4000   391.3000   659.8000   507.5870   899.1770
Cash Flow from Investing Activities
  -400.1000   -2,731.2000   -652   -2,096.7640   -2,167.9590
Cash Flow from Financing
  -1,679.4000   1,879.3000   615.4000   1,223.9610   1,725.9050
Decrease / Increase in Cash
  -521.9000   -459.7000   616.6000   -397.5530   401.9430
Employees
  7,600   10,400   10,150   10,300   11,000