2024-05-29  10:10:00 PM Chg. -1.83 Volume Bid12:08:29 AM Ask12:08:29 AM Market Capitalization Dividend Y. P/E Ratio
121.71USD -1.48% 627,137
Turnover: 45.93 mill.
105.11Bid Size: 100 128.55Ask Size: 800 25.23 bill.USD 1.38% 14.92

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  245.4010   255.8750   321.4570   437.3740   486.2740
Intangible Assets
  58.7750   69.3270   96.3700   82.4600   160.8460
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,670.9840   2,699.2960   3,330.6350   3,419.5400   3,925.4520
Cash and Cash Equivalents
  2,199.0630   2,601.0060   1,650.4520   3,669.6720   3,500.3060
Current Assets
  -   -   -   -   -
Total Assets
  23,325.6520   26,479.6840   31,593.7330   34,883.4560   37,412.9240

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  4,172.6340   4,835.1270   6,750.7900   5,584.5430   5,830.7620
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  18,892.3960   21,693.5860   26,443.8170   29,190.1050   30,960.5780
Share Capital
  2.1660   2.2365   2.2695   2.3130   2.3445
Total Equity
  4,433.2560   4,786.0980   5,149.9160   5,693.3510   6,452.3460
Minority Interests
  292.0200   264.0670   235.8200   111.6380   83.8850
Total liabilities equity
  23,325.6520   26,479.6840   31,593.7330   34,883.4560   37,412.9240

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  4,965.4600   5,308.1640   5,520.3440   6,524.8750   7,475.8210
Depreciation (total)
  64.1630   68.3150   72.3830   84.1320   98.7350
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  715.9480   776.7120   777.3710   927.9780   1,304.8770
Income Taxes
  267.7970   296.0340   271.2930   289.1110   453.9600
Minority Interests Profit
  -32.0970   -21.4620   -23.2720   2.6320   -5.7780
Net Income
  480.2480   502.1400   529.3500   636.2350   856.6950

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.2733   2.3400   2.4800   2.9533   3.9267
Dividend per Share
  0.4133   0.4800   0.5333   0.5867   0.7333

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  507.5870   899.1770   -518.3240   1,305.9360   1,903.3270
Cash Flow from Investing Activities
  -2,096.7640   -2,167.9590   -2,981.8190   -3,376.0700   -3,475.9140
Cash Flow from Financing
  1,223.9610   1,725.9050   2,578.7330   4,064.5630   1,420.1820
Decrease / Increase in Cash
  -397.5530   401.9430   -950.5540   2,019.2200   -169.3660
Employees
  10,300   11,000   11,900   12,700   13,900