2024-06-07  9:58:50 PM Chg. +0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.91USD +2.70% 716
Turnover: 1,416.03
-Bid Size: - -Ask Size: - 24.77 mill.USD - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  60.3000   78.5000   90.9920   105.5420   110.8700
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   93.1580   107.4760   117.1060
Inventories
  47.3000   49.6000   55.7750   68.2220   75.4470
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  83.1000   67.8000   99.1380   44.3520   63.9370
Current Assets
  139.9000   128.3000   167.3290   131.1090   153.0400
Total Assets
  202.6000   208.4000   260.4870   238.5850   270.1460

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  21.6000   21.6000   24.7050   28.6890   32.8900
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   3.1000   3.3000   4.1000   4.7000
Liabilities
  84.9000   90.5000   109.4250   118.8900   136.3330
Share Capital
  150.4000   153.4000   159.0150   162.1730   165.2450
Total Equity
  117.7000   117.9000   151.0620   119.6950   133.8130
Minority Interests
  -   -   -   -   -
Total liabilities equity
  202.6000   208.4000   260.4870   238.5850   270.1460

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  429.1000   447.4000   507.6210   561.8070   594.3280
Depreciation (total)
  -   -   18.6390   22.1820   25.3220
Operating Result
  30.5000   21.5000   28.6410   26.1910   16.9990
Interest Income
  -.1000   -.3000   -.2750   -.3450   -.2760
Income Before Taxes
  30.6000   21.5000   28.8200   26.0970   16.9750
Income Taxes
  11.5000   7.7000   11.0060   9.5240   5.9290
Minority Interests Profit
  -   -   -   -   -
Net Income
  19.1000   13.8000   17.8140   16.5730   11.0460

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.9700   0.7900   1.0300   0.9700   0.7000
Dividend per Share
  -   0.0000   -   1.5000   0.0000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  41.8000   32.3000   44.4880   32.0410   51.8480
Cash Flow from Investing Activities
  -26.7000   -31.4000   -29.6470   -35.1140   -32.1760
Cash Flow from Financing
  -23.2000   -16.3000   -4.7530   -51.7130   -.0870
Decrease / Increase in Cash
  -8.1000   -15.3000   10.0880   -54.7860   19.5850
Employees
  4,392   4,866   4,395   6,312   6,821