2024-06-07  9:58:50 PM Chg. +0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.91USD +2.70% 716
Turnover: 1,416.03
-Bid Size: - -Ask Size: - 24.77 mill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  105.5420   110.8700   113.0390   110.8230   82.8630
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  107.4760   117.1060   121.7980   119.2070   290.9310
Inventories
  68.2220   75.4470   81.2550   84.4340   94.6740
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  44.3520   63.9370   80.1560   57.9460   30.1320
Current Assets
  131.1090   153.0400   177.3990   157.9410   131.5110
Total Assets
  238.5850   270.1460   299.1970   277.1480   422.4420

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  28.6890   32.8900   45.6020   40.0040   59.5130
Long-term debt
  -   -   -   -   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  4.1000   4.7000   .5000   -   -
Liabilities
  118.8900   136.3330   158.4360   146.3480   345.4870
Share Capital
  162.1730   165.2450   167.5010   169.4770   172.8850
Total Equity
  119.6950   133.8130   140.7610   130.8000   76.9550
Minority Interests
  -   -   -   -   -
Total liabilities equity
  238.5850   270.1460   299.1970   277.1480   422.4420

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  561.8070   594.3280   634.1170   647.0710   603.8800
Depreciation (total)
  22.1820   25.3220   27.1500   29.4530   27.7200
Operating Result
  26.1910   16.9990   9.3520   4.8810   -53.0410
Interest Income
  -.3450   -.2760   -.2750   -.2670   -.4570
Income Before Taxes
  26.0970   16.9750   9.8160   5.8110   -52.5870
Income Taxes
  9.5240   5.9290   4.5200   2.0310   .6780
Minority Interests Profit
  -   -   -   -   -
Net Income
  16.5730   11.0460   5.2960   3.7800   -53.2650

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.9700   0.7000   0.3300   0.2400   -3.7900
Dividend per Share
  1.5000   0.0000   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  32.0410   51.8480   45.1250   22.3210   -8.2690
Cash Flow from Investing Activities
  -35.1140   -32.1760   -28.4240   -28.7750   -15.6800
Cash Flow from Financing
  -51.7130   -.0870   -.4820   -15.7560   -3.8650
Decrease / Increase in Cash
  -54.7860   19.5850   16.2190   -22.2100   -27.8140
Employees
  6,312   6,821   7,900   7,500   7,300