6/7/2024  9:58:50 PM Chg. +0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.91USD +2.70% 716
Turnover: 1,416.03
-Bid Size: - -Ask Size: - 24.77 mill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  110.8230   82.8630   63.4100   49.9970   38.6760
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  119.2070   290.9310   216.4140   181.6200   179.9150
Inventories
  84.4340   94.6740   62.0830   114.0290   84.0710
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  57.9460   30.1320   100.3370   25.0030   5.1710
Current Assets
  157.9410   131.5110   170.6980   149.5690   94.3310
Total Assets
  277.1480   422.4420   387.1120   331.1890   274.2460

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  40.0040   59.5130   55.1730   62.5350   43.7390
Long-term debt
  -   0.0000   0.0000   0.0000   15
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  146.3480   345.4870   292.1900   250.0630   244.4730
Share Capital
  169.4770   172.8850   174.3910   175.8560   175.4500
Total Equity
  130.8000   76.9550   94.9220   81.1260   29.7730
Minority Interests
  -   -   -   -   -
Total liabilities equity
  277.1480   422.4420   387.1120   331.1890   274.2460

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  647.0710   603.8800   543.4960   558.1800   498.8250
Depreciation (total)
  29.4530   27.7200   23.2560   20.4310   16.5220
Operating Result
  4.8810   -53.0410   8.2870   25.3450   -42.7510
Interest Income
  -.2670   -.4570   -.5710   -.3200   -1.7350
Income Before Taxes
  5.8110   -52.5870   8.0920   25.3690   -44.1510
Income Taxes
  2.0310   .6780   -8.5470   3.3430   .5430
Minority Interests Profit
  -   -   -   -   -
Net Income
  3.7800   -53.2650   16.6390   22.0260   -44.6940

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.2400   -3.7900   1.1800   1.6100   -3.5200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  22.3210   -8.2690   78.5630   -30.7850   -18.1510
Cash Flow from Investing Activities
  -28.7750   -15.6800   -8.4890   -7.0600   -8.0610
Cash Flow from Financing
  -15.7560   -3.8650   .1310   -37.4890   6.3800
Decrease / Increase in Cash
  -22.2100   -27.8140   70.2050   -75.3340   -19.8320
Employees
  7,500   7,300   6,800   -   -