2024-06-07  9:58:50 PM Chg. +0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.91USD +2.70% 716
Turnover: 1,416.03
-Bid Size: - -Ask Size: - 24.77 mill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  78.5000   90.9920   105.5420   110.8700   113.0390
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   93.1580   107.4760   117.1060   121.7980
Inventories
  49.6000   55.7750   68.2220   75.4470   81.2550
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  67.8000   99.1380   44.3520   63.9370   80.1560
Current Assets
  128.3000   167.3290   131.1090   153.0400   177.3990
Total Assets
  208.4000   260.4870   238.5850   270.1460   299.1970

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  21.6000   24.7050   28.6890   32.8900   45.6020
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  3.1000   3.3000   4.1000   4.7000   .5000
Liabilities
  90.5000   109.4250   118.8900   136.3330   158.4360
Share Capital
  153.4000   159.0150   162.1730   165.2450   167.5010
Total Equity
  117.9000   151.0620   119.6950   133.8130   140.7610
Minority Interests
  -   -   -   -   -
Total liabilities equity
  208.4000   260.4870   238.5850   270.1460   299.1970

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  447.4000   507.6210   561.8070   594.3280   634.1170
Depreciation (total)
  -   18.6390   22.1820   25.3220   27.1500
Operating Result
  21.5000   28.6410   26.1910   16.9990   9.3520
Interest Income
  -.3000   -.2750   -.3450   -.2760   -.2750
Income Before Taxes
  21.5000   28.8200   26.0970   16.9750   9.8160
Income Taxes
  7.7000   11.0060   9.5240   5.9290   4.5200
Minority Interests Profit
  -   -   -   -   -
Net Income
  13.8000   17.8140   16.5730   11.0460   5.2960

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.7900   1.0300   0.9700   0.7000   0.3300
Dividend per Share
  0.0000   -   1.5000   0.0000   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  32.3000   44.4880   32.0410   51.8480   45.1250
Cash Flow from Investing Activities
  -31.4000   -29.6470   -35.1140   -32.1760   -28.4240
Cash Flow from Financing
  -16.3000   -4.7530   -51.7130   -.0870   -.4820
Decrease / Increase in Cash
  -15.3000   10.0880   -54.7860   19.5850   16.2190
Employees
  4,866   4,395   6,312   6,821   7,900