2024-06-07  9:58:50 PM Chg. +0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.91USD +2.70% 716
Turnover: 1,416.03
-Bid Size: - -Ask Size: - 24.77 mill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  82.8630   63.4100   49.9970   38.6760   29.7050
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  290.9310   216.4140   181.6200   179.9150   165.0640
Inventories
  94.6740   62.0830   114.0290   84.0710   74.0900
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  30.1320   100.3370   25.0030   5.1710   3.8050
Current Assets
  131.5110   170.6980   149.5690   94.3310   85.5090
Total Assets
  422.4420   387.1120   331.1890   274.2460   250.5730

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  59.5130   55.1730   62.5350   43.7390   46.0100
Long-term debt
  0.0000   0.0000   0.0000   15   34
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  345.4870   292.1900   250.0630   244.4730   247.4490
Share Capital
  172.8850   174.3910   175.8560   175.4500   176.5520
Total Equity
  76.9550   94.9220   81.1260   29.7730   3.1240
Minority Interests
  -   -   -   -   -
Total liabilities equity
  422.4420   387.1120   331.1890   274.2460   250.5730

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  603.8800   543.4960   558.1800   498.8250   468.6900
Depreciation (total)
  27.7200   23.2560   20.4310   16.5220   11.9800
Operating Result
  -53.0410   8.2870   25.3450   -42.7510   -24.4140
Interest Income
  -.4570   -.5710   -.3200   -1.7350   -3.3170
Income Before Taxes
  -52.5870   8.0920   25.3690   -44.1510   -27.2320
Income Taxes
  .6780   -8.5470   3.3430   .5430   .5190
Minority Interests Profit
  -   -   -   -   -
Net Income
  -53.2650   16.6390   22.0260   -44.6940   -27.7510

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -3.7900   1.1800   1.6100   -3.5200   -2.1600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -8.2690   78.5630   -30.7850   -18.1510   -14.4760
Cash Flow from Investing Activities
  -15.6800   -8.4890   -7.0600   -8.0610   -4.6310
Cash Flow from Financing
  -3.8650   .1310   -37.4890   6.3800   17.7410
Decrease / Increase in Cash
  -27.8140   70.2050   -75.3340   -19.8320   -1.3660
Employees
  7,300   6,800   -   -   -