2024-06-07  9:58:50 PM Chg. +0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.91USD +2.70% 716
Turnover: 1,416.03
-Bid Size: - -Ask Size: - 24.77 mill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  113.0390   110.8230   82.8630   63.4100   49.9970
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  121.7980   119.2070   290.9310   216.4140   181.6200
Inventories
  81.2550   84.4340   94.6740   62.0830   114.0290
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  80.1560   57.9460   30.1320   100.3370   25.0030
Current Assets
  177.3990   157.9410   131.5110   170.6980   149.5690
Total Assets
  299.1970   277.1480   422.4420   387.1120   331.1890

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  45.6020   40.0040   59.5130   55.1730   62.5350
Long-term debt
  -   -   0.0000   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  .5000   -   -   -   -
Liabilities
  158.4360   146.3480   345.4870   292.1900   250.0630
Share Capital
  167.5010   169.4770   172.8850   174.3910   175.8560
Total Equity
  140.7610   130.8000   76.9550   94.9220   81.1260
Minority Interests
  -   -   -   -   -
Total liabilities equity
  299.1970   277.1480   422.4420   387.1120   331.1890

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  634.1170   647.0710   603.8800   543.4960   558.1800
Depreciation (total)
  27.1500   29.4530   27.7200   23.2560   20.4310
Operating Result
  9.3520   4.8810   -53.0410   8.2870   25.3450
Interest Income
  -.2750   -.2670   -.4570   -.5710   -.3200
Income Before Taxes
  9.8160   5.8110   -52.5870   8.0920   25.3690
Income Taxes
  4.5200   2.0310   .6780   -8.5470   3.3430
Minority Interests Profit
  -   -   -   -   -
Net Income
  5.2960   3.7800   -53.2650   16.6390   22.0260

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.3300   0.2400   -3.7900   1.1800   1.6100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  45.1250   22.3210   -8.2690   78.5630   -30.7850
Cash Flow from Investing Activities
  -28.4240   -28.7750   -15.6800   -8.4890   -7.0600
Cash Flow from Financing
  -.4820   -15.7560   -3.8650   .1310   -37.4890
Decrease / Increase in Cash
  16.2190   -22.2100   -27.8140   70.2050   -75.3340
Employees
  7,900   7,500   7,300   6,800   -