2024-06-07  9:58:50 PM Chg. +0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.91USD +2.70% 716
Turnover: 1,416.03
-Bid Size: - -Ask Size: - 24.77 mill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  90.9920   105.5420   110.8700   113.0390   110.8230
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  93.1580   107.4760   117.1060   121.7980   119.2070
Inventories
  55.7750   68.2220   75.4470   81.2550   84.4340
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  99.1380   44.3520   63.9370   80.1560   57.9460
Current Assets
  167.3290   131.1090   153.0400   177.3990   157.9410
Total Assets
  260.4870   238.5850   270.1460   299.1970   277.1480

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  24.7050   28.6890   32.8900   45.6020   40.0040
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  3.3000   4.1000   4.7000   .5000   -
Liabilities
  109.4250   118.8900   136.3330   158.4360   146.3480
Share Capital
  159.0150   162.1730   165.2450   167.5010   169.4770
Total Equity
  151.0620   119.6950   133.8130   140.7610   130.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  260.4870   238.5850   270.1460   299.1970   277.1480

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  507.6210   561.8070   594.3280   634.1170   647.0710
Depreciation (total)
  18.6390   22.1820   25.3220   27.1500   29.4530
Operating Result
  28.6410   26.1910   16.9990   9.3520   4.8810
Interest Income
  -.2750   -.3450   -.2760   -.2750   -.2670
Income Before Taxes
  28.8200   26.0970   16.9750   9.8160   5.8110
Income Taxes
  11.0060   9.5240   5.9290   4.5200   2.0310
Minority Interests Profit
  -   -   -   -   -
Net Income
  17.8140   16.5730   11.0460   5.2960   3.7800

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.0300   0.9700   0.7000   0.3300   0.2400
Dividend per Share
  -   1.5000   0.0000   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  44.4880   32.0410   51.8480   45.1250   22.3210
Cash Flow from Investing Activities
  -29.6470   -35.1140   -32.1760   -28.4240   -28.7750
Cash Flow from Financing
  -4.7530   -51.7130   -.0870   -.4820   -15.7560
Decrease / Increase in Cash
  10.0880   -54.7860   19.5850   16.2190   -22.2100
Employees
  4,395   6,312   6,821   7,900   7,500