2024-06-07  9:59:58 PM Chg. -1.29 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
535.55USD -0.24% 809
Turnover: 434,011.63
-Bid Size: - -Ask Size: - 5.14 bill.USD 1.65% 13.24

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  358.4000   285   307.8590   402.4460   503.7450
Intangible Assets
  30.5000   23.3000   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   434.7340   515.1480   579.5530
Inventories
  322.7000   307.5000   348.4200   351.6310   311.5120
Accounts Receivable
  297.1000   309.8000   302.8030   287.9670   306.9160
Cash and Cash Equivalents
  89.1000   238.7000   103.0030   93.4240   192.1540
Current Assets
  735.5000   897.3000   797.1910   774.7670   836.8830
Total Assets
  1,257.5000   1,327.3000   1,231.9250   1,289.9150   1,416.4360

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  119.3000   134.1000   137.6880   128.7450   141.8690
Long-term debt
  -   -   363.5260   494.5860   507.2750
Liabilities to Banks
  -   -   -   -   -
Provisions
  10   11.4000   13.3000   5.1000   13.6000
Liabilities
  855.3000   754.8000   810.8840   902.3510   933.1850
Share Capital
  .7210   0.0000   -   -   -
Total Equity
  402.2000   572.4000   421.0410   387.5640   483.2510
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,257.5000   1,327.3000   1,231.9250   1,289.9150   1,416.4360

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  2,223.3000   2,280.4000   2,335.4050   2,140.8300   2,049.4510
Depreciation (total)
  -   -   -   -   -
Operating Result
  365.5000   351.8000   362.7200   356.7200   362.6900
Interest Income
  -10.8000   -17.8000   16.5670   14.6520   16.7850
Income Before Taxes
  341.4000   341.3000   339.0990   338.9710   343.2080
Income Taxes
  101.8000   99   105.8440   100.3680   99.7670
Minority Interests Profit
  -   -   -   -   -
Net Income
  239.6000   264.7000   233.2550   238.6030   243.4410

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  17.8500   19.9000   18.3800   19.4500   20.5400
Dividend per Share
  28.0000   3.8000   4.7000   5.8000   6.4000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  272.8000   277.9000   234.9580   268.0270   353.4340
Cash Flow from Investing Activities
  -38.8000   88.5000   -66.6060   -129.7230   -143.3610
Cash Flow from Financing
  -196.9000   -219.8000   -295.3700   -135.4780   -103.3770
Decrease / Increase in Cash
  38.8000   149.6000   -135.7000   -9.5790   98.7300
Employees
  1,710   1,789   1,866   1,979   1,998