6/7/2024  9:59:58 PM Chg. -1.29 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
535.55USD -0.24% 809
Turnover: 434,011.63
-Bid Size: - -Ask Size: - 5.14 bill.USD 1.65% 13.24

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   353   358.4000   285   307.8590
Intangible Assets
  -   38   30.5000   23.3000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   434.7340
Inventories
  -   306.8000   322.7000   307.5000   348.4200
Accounts Receivable
  -   278.3000   297.1000   309.8000   302.8030
Cash and Cash Equivalents
  -   50.4000   89.1000   238.7000   103.0030
Current Assets
  -   679.7000   735.5000   897.3000   797.1910
Total Assets
  -   1,191.7000   1,257.5000   1,327.3000   1,231.9250

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   103.2000   119.3000   134.1000   137.6880
Long-term debt
  -   -   -   -   363.5260
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   13.1000   10   11.4000   13.3000
Liabilities
  -   642.1000   855.3000   754.8000   810.8840
Share Capital
  -   .0640   .7210   0.0000   -
Total Equity
  -   549.6000   402.2000   572.4000   421.0410
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   1,191.7000   1,257.5000   1,327.3000   1,231.9250

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,797.4000   2,149.6000   2,223.3000   2,280.4000   2,335.4050
Depreciation (total)
  -   -   -   -   -
Operating Result
  287.3000   340.6000   365.5000   351.8000   362.7200
Interest Income
  -17.3000   -18.8000   -10.8000   -17.8000   16.5670
Income Before Taxes
  260   303.7000   341.4000   341.3000   339.0990
Income Taxes
  82.9000   96.9000   101.8000   99   105.8440
Minority Interests Profit
  -   -   -   -   -
Net Income
  177.1000   206.9000   239.6000   264.7000   233.2550

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  12.1200   15.1000   17.8500   19.9000   18.3800
Dividend per Share
  1.5700   2.3900   28.0000   3.8000   4.7000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  164   184.6000   272.8000   277.9000   234.9580
Cash Flow from Investing Activities
  -84.9000   -71   -38.8000   88.5000   -66.6060
Cash Flow from Financing
  -176.5000   -111.1000   -196.9000   -219.8000   -295.3700
Decrease / Increase in Cash
  -102.6000   1.2000   38.8000   149.6000   -135.7000
Employees
  1,527   1,625   1,710   1,789   1,866