2024-06-07  9:59:58 PM Chg. -1.29 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
535.55USD -0.24% 809
Turnover: 434,011.63
-Bid Size: - -Ask Size: - 5.14 bill.USD 1.65% 13.24

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  307.8590   402.4460   503.7450   652.2810   644.1380
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  434.7340   515.1480   579.5530   878.5000   883.8540
Inventories
  348.4200   351.6310   311.5120   383.0970   396.3410
Accounts Receivable
  302.8030   287.9670   306.9160   335.3170   314.8600
Cash and Cash Equivalents
  103.0030   93.4240   192.1540   84.1660   73.0400
Current Assets
  797.1910   774.7670   836.8830   833.6540   813.4200
Total Assets
  1,231.9250   1,289.9150   1,416.4360   1,712.1540   1,697.2740

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  137.6880   128.7450   141.8690   159.4080   151.6310
Long-term debt
  363.5260   494.5860   507.2750   602.9000   770.9990
Liabilities to Banks
  -   -   -   -   -
Provisions
  13.3000   5.1000   13.6000   16.3000   6.4000
Liabilities
  810.8840   902.3510   933.1850   1,110.5050   1,207.3670
Share Capital
  -   -   -   -   -
Total Equity
  421.0410   387.5640   483.2510   601.6490   489.9070
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,231.9250   1,289.9150   1,416.4360   1,712.1540   1,697.2740

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,335.4050   2,140.8300   2,049.4510   2,198.4040   2,289.6750
Depreciation (total)
  -   -   -   -   -
Operating Result
  362.7200   356.7200   362.6900   336.7690   292.6740
Interest Income
  16.5670   14.6520   16.7850   21.8560   26.7230
Income Before Taxes
  339.0990   338.9710   343.2080   315.4420   290.2850
Income Taxes
  105.8440   100.3680   99.7670   124.9330   55.5510
Minority Interests Profit
  -   -   -   -   -
Net Income
  233.2550   238.6030   243.4410   190.5090   234.7340

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  18.3800   19.4500   20.5400   16.0800   20.3400
Dividend per Share
  4.7000   5.8000   6.4000   7.0000   7.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  234.9580   268.0270   353.4340   242.7950   197.9110
Cash Flow from Investing Activities
  -66.6060   -129.7230   -143.3610   -334.6430   -60.0310
Cash Flow from Financing
  -295.3700   -135.4780   -103.3770   -18.9760   -145.4270
Decrease / Increase in Cash
  -135.7000   -9.5790   98.7300   -107.9880   -11.1260
Employees
  1,866   1,979   1,998   2,223   2,089