2024-06-07  9:20:25 PM Chg. -1.33 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
535.51USD -0.25% 676
Turnover: 362,763.21
-Bid Size: - -Ask Size: - 5.16 bill.USD 1.65% 13.30

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  402.4460   503.7450   652.2810   644.1380   635.4390
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  515.1480   579.5530   878.5000   883.8540   1,005.7340
Inventories
  351.6310   311.5120   383.0970   396.3410   365.9380
Accounts Receivable
  287.9670   306.9160   335.3170   314.8600   335.8260
Cash and Cash Equivalents
  93.4240   192.1540   84.1660   73.0400   144.3970
Current Assets
  774.7670   836.8830   833.6540   813.4200   879.3980
Total Assets
  1,289.9150   1,416.4360   1,712.1540   1,697.2740   1,885.1320

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  128.7450   141.8690   159.4080   151.6310   178.7730
Long-term debt
  494.5860   507.2750   602.9000   770.9990   642.9410
Liabilities to Banks
  -   -   -   -   -
Provisions
  5.1000   13.6000   16.3000   6.4000   10.6000
Liabilities
  902.3510   933.1850   1,110.5050   1,207.3670   1,202.0340
Share Capital
  -   -   -   -   -
Total Equity
  387.5640   483.2510   601.6490   489.9070   683.0980
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,289.9150   1,416.4360   1,712.1540   1,697.2740   1,885.1320

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,140.8300   2,049.4510   2,198.4040   2,289.6750   2,190.2950
Depreciation (total)
  -   -   -   -   -
Operating Result
  356.7200   362.6900   336.7690   292.6740   337.3210
Interest Income
  14.6520   16.7850   21.8560   26.7230   29.2410
Income Before Taxes
  338.9710   343.2080   315.4420   290.2850   331.5900
Income Taxes
  100.3680   99.7670   124.9330   55.5510   77.3040
Minority Interests Profit
  -   -   -   -   -
Net Income
  238.6030   243.4410   190.5090   234.7340   254.2860

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  19.4500   20.5400   16.0800   20.3400   22.7300
Dividend per Share
  5.8000   6.4000   7.0000   7.0000   7.3000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  268.0270   353.4340   242.7950   197.9110   337.2120
Cash Flow from Investing Activities
  -129.7230   -143.3610   -334.6430   -60.0310   -59.4340
Cash Flow from Financing
  -135.4780   -103.3770   -18.9760   -145.4270   -208.0790
Decrease / Increase in Cash
  -9.5790   98.7300   -107.9880   -11.1260   71.3570
Employees
  1,979   1,998   2,223   2,089   2,118