2024-05-22  7:18:56 PM Chg. -0.40 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
26.51USD -1.49% 1,192
Turnover: 31,848.74
-Bid Size: - -Ask Size: - 458.84 mill.USD - 15.05

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  210.7500   185.1050   179.3690   185.9560   201.9280
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  429.2860   399.1140   380.8600   386.9630   396.2640
Inventories
  1.6570   1.4490   1.6760   2.0690   1.8050
Accounts Receivable
  1.4260   1.5070   1.8110   2.0040   1.9250
Cash and Cash Equivalents
  10.0740   86.8170   106.6210   78.0280   67.7740
Current Assets
  16.7830   94.5610   114.4640   87.8180   80.3700
Total Assets
  446.0690   493.6750   495.3240   474.7810   476.6340

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  4.2530   2.9770   4.1270   8.0590   5.5610
Long-term debt
  -   0.0000   0.0000   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  251.1330   251.8170   232.5300   230.2200   226.7870
Share Capital
  .1660   .1970   .1950   .1800   .1730
Total Equity
  194.9360   241.8580   262.7940   244.5610   249.8470
Minority Interests
  -   -   -   -   -
Total liabilities equity
  446.0690   493.6750   495.3240   474.7810   476.6340

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  426.3570   320.9520   396.4670   422.2150   461.3100
Depreciation (total)
  20.7390   20.0310   20.1970   20.1760   21.1400
Operating Result
  3.4360   -8.5440   34.4020   22.3360   33.5890
Interest Income
  .1220   .2570   .1440   -.8720   -3.3310
Income Before Taxes
  3.3140   -8.8010   34.2580   23.2080   36.9200
Income Taxes
  -2.9010   -5.5070   4.0820   2.3530   5.4100
Minority Interests Profit
  -   -   -   -   -
Net Income
  6.2150   -3.2940   30.1760   20.8550   31.5100

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.3700   -0.1800   1.5200   1.1200   1.7700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  43.4310   42.7140   49.7800   42.8060   59.0760
Cash Flow from Investing Activities
  -33.2740   -12.1490   -16.4130   -28.3000   -38.6030
Cash Flow from Financing
  -8.2820   46.1780   -13.5630   -43.0990   -30.7270
Decrease / Increase in Cash
  1.8750   76.7430   19.8040   -28.5930   -10.2540
Employees
  9,000   6,100   6,700   -   -