2024-06-18  9:59:55 PM Chg. -0.97 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
25.35USD -3.69% 5,328
Turnover: 136,206.97
-Bid Size: - -Ask Size: - 436.27 mill.USD - 14.31

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  136.4930   165.1500   197.2550   210.9600   210.7500
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  184.2250   213.0390   245.3810   259.3540   429.2860
Inventories
  1.1940   1.4510   1.6050   1.5410   1.6570
Accounts Receivable
  1.1180   1.1320   2.6960   2.0540   1.4260
Cash and Cash Equivalents
  8.5290   13.6940   8.7850   8.1990   10.0740
Current Assets
  16.2360   27.6890   26.5860   17.7300   16.7830
Total Assets
  200.4610   240.7280   271.9670   277.0840   446.0690

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  7.2940   8.0140   6.3960   6.4630   4.2530
Long-term debt
  0.0000   0.0000   0.0000   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  17.2000   23   18.2000   17.1000   -
Liabilities
  67.4040   83.6630   83.0050   83.2330   251.1330
Share Capital
  .1650   .1680   .1690   .1690   .1660
Total Equity
  133.0570   157.0650   188.9620   193.8510   194.9360
Minority Interests
  -   -   -   -   -
Total liabilities equity
  200.4610   240.7280   271.9670   277.0840   446.0690

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  287.0620   330.6130   369.5890   398.2000   426.3570
Depreciation (total)
  12.8270   15.0810   17.5600   19.8040   20.7390
Operating Result
  18.7490   24.3410   23.5210   3.2680   3.4360
Interest Income
  .1100   .0630   .0650   .0830   .1220
Income Before Taxes
  18.6390   24.2780   23.4560   3.1850   3.3140
Income Taxes
  5.7430   7.0340   -5.5000   -2.3540   -2.9010
Minority Interests Profit
  -   -   -   -   -
Net Income
  12.8960   17.2440   28.9560   5.5390   6.2150

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.7800   1.0300   1.7100   0.3300   0.3700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  45.3930   42.6380   44.3820   47.8820   43.4310
Cash Flow from Investing Activities
  -32   -41.8850   -49.1340   -44.5210   -33.2740
Cash Flow from Financing
  -8.6790   4.4120   -.1570   -3.9470   -8.2820
Decrease / Increase in Cash
  4.7140   5.1650   -4.9090   -.5860   1.8750
Employees
  7,295   8,200   9,000   9,000   9,000