2024-06-14  9:59:53 PM Chg. -1.15 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
26.00USD -4.24% 3,611
Turnover: 94,691.89
-Bid Size: - -Ask Size: - 447.98 mill.USD - 14.69

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  197.2550   210.9600   210.7500   185.1050   179.3690
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  245.3810   259.3540   429.2860   399.1140   380.8600
Inventories
  1.6050   1.5410   1.6570   1.4490   1.6760
Accounts Receivable
  2.6960   2.0540   1.4260   1.5070   1.8110
Cash and Cash Equivalents
  8.7850   8.1990   10.0740   86.8170   106.6210
Current Assets
  26.5860   17.7300   16.7830   94.5610   114.4640
Total Assets
  271.9670   277.0840   446.0690   493.6750   495.3240

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  6.3960   6.4630   4.2530   2.9770   4.1270
Long-term debt
  0.0000   -   -   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  18.2000   17.1000   -   -   -
Liabilities
  83.0050   83.2330   251.1330   251.8170   232.5300
Share Capital
  .1690   .1690   .1660   .1970   .1950
Total Equity
  188.9620   193.8510   194.9360   241.8580   262.7940
Minority Interests
  -   -   -   -   -
Total liabilities equity
  271.9670   277.0840   446.0690   493.6750   495.3240

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  369.5890   398.2000   426.3570   320.9520   396.4670
Depreciation (total)
  17.5600   19.8040   20.7390   20.0310   20.1970
Operating Result
  23.5210   3.2680   3.4360   -8.5440   34.4020
Interest Income
  .0650   .0830   .1220   .2570   .1440
Income Before Taxes
  23.4560   3.1850   3.3140   -8.8010   34.2580
Income Taxes
  -5.5000   -2.3540   -2.9010   -5.5070   4.0820
Minority Interests Profit
  -   -   -   -   -
Net Income
  28.9560   5.5390   6.2150   -3.2940   30.1760

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.7100   0.3300   0.3700   -0.1800   1.5200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  44.3820   47.8820   43.4310   42.7140   49.7800
Cash Flow from Investing Activities
  -49.1340   -44.5210   -33.2740   -12.1490   -16.4130
Cash Flow from Financing
  -.1570   -3.9470   -8.2820   46.1780   -13.5630
Decrease / Increase in Cash
  -4.9090   -.5860   1.8750   76.7430   19.8040
Employees
  9,000   9,000   9,000   6,100   6,700