2024-06-18  9:59:55 PM Chg. -0.97 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
25.35USD -3.69% 5,328
Turnover: 136,206.97
-Bid Size: - -Ask Size: - 436.27 mill.USD - 14.31

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  210.9600   210.7500   185.1050   179.3690   185.9560
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  259.3540   429.2860   399.1140   380.8600   386.9630
Inventories
  1.5410   1.6570   1.4490   1.6760   2.0690
Accounts Receivable
  2.0540   1.4260   1.5070   1.8110   2.0040
Cash and Cash Equivalents
  8.1990   10.0740   86.8170   106.6210   78.0280
Current Assets
  17.7300   16.7830   94.5610   114.4640   87.8180
Total Assets
  277.0840   446.0690   493.6750   495.3240   474.7810

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  6.4630   4.2530   2.9770   4.1270   8.0590
Long-term debt
  -   -   0.0000   0.0000   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  17.1000   -   -   -   -
Liabilities
  83.2330   251.1330   251.8170   232.5300   230.2200
Share Capital
  .1690   .1660   .1970   .1950   .1800
Total Equity
  193.8510   194.9360   241.8580   262.7940   244.5610
Minority Interests
  -   -   -   -   -
Total liabilities equity
  277.0840   446.0690   493.6750   495.3240   474.7810

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  398.2000   426.3570   320.9520   396.4670   422.2150
Depreciation (total)
  19.8040   20.7390   20.0310   20.1970   20.1760
Operating Result
  3.2680   3.4360   -8.5440   34.4020   22.3360
Interest Income
  .0830   .1220   .2570   .1440   -.8720
Income Before Taxes
  3.1850   3.3140   -8.8010   34.2580   23.2080
Income Taxes
  -2.3540   -2.9010   -5.5070   4.0820   2.3530
Minority Interests Profit
  -   -   -   -   -
Net Income
  5.5390   6.2150   -3.2940   30.1760   20.8550

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.3300   0.3700   -0.1800   1.5200   1.1200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  47.8820   43.4310   42.7140   49.7800   42.8060
Cash Flow from Investing Activities
  -44.5210   -33.2740   -12.1490   -16.4130   -28.3000
Cash Flow from Financing
  -3.9470   -8.2820   46.1780   -13.5630   -43.0990
Decrease / Increase in Cash
  -.5860   1.8750   76.7430   19.8040   -28.5930
Employees
  9,000   9,000   6,100   6,700   -