2024-06-18  5:51:52 PM Chg. -0.72 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
25.60USD -2.74% 964
Turnover: 24,941.82
-Bid Size: - -Ask Size: - 441.95 mill.USD - 14.49

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  118.8070   136.4930   165.1500   197.2550   210.9600
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  166.2980   184.2250   213.0390   245.3810   259.3540
Inventories
  .9260   1.1940   1.4510   1.6050   1.5410
Accounts Receivable
  .9220   1.1180   1.1320   2.6960   2.0540
Cash and Cash Equivalents
  3.8150   8.5290   13.6940   8.7850   8.1990
Current Assets
  12.9140   16.2360   27.6890   26.5860   17.7300
Total Assets
  179.2120   200.4610   240.7280   271.9670   277.0840

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  5.9210   7.2940   8.0140   6.3960   6.4630
Long-term debt
  8.7500   0.0000   0.0000   0.0000   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  12.5000   17.2000   23   18.2000   17.1000
Liabilities
  61.0240   67.4040   83.6630   83.0050   83.2330
Share Capital
  .1640   .1650   .1680   .1690   .1690
Total Equity
  118.1880   133.0570   157.0650   188.9620   193.8510
Minority Interests
  -   -   -   -   -
Total liabilities equity
  179.2120   200.4610   240.7280   271.9670   277.0840

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  245.1010   287.0620   330.6130   369.5890   398.2000
Depreciation (total)
  10.3100   12.8270   15.0810   17.5600   19.8040
Operating Result
  15.9520   18.7490   24.3410   23.5210   3.2680
Interest Income
  .1240   .1100   .0630   .0650   .0830
Income Before Taxes
  15.8280   18.6390   24.2780   23.4560   3.1850
Income Taxes
  4.3370   5.7430   7.0340   -5.5000   -2.3540
Minority Interests Profit
  -   -   -   -   -
Net Income
  11.4910   12.8960   17.2440   28.9560   5.5390

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.7000   0.7800   1.0300   1.7100   0.3300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  29.1350   45.3930   42.6380   44.3820   47.8820
Cash Flow from Investing Activities
  -34.3240   -32   -41.8850   -49.1340   -44.5210
Cash Flow from Financing
  3.6810   -8.6790   4.4120   -.1570   -3.9470
Decrease / Increase in Cash
  -1.5080   4.7140   5.1650   -4.9090   -.5860
Employees
  6,567   7,295   8,200   9,000   9,000