2024-06-18  9:59:55 PM Chg. -0.97 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
25.35USD -3.69% 5,328
Turnover: 136,206.97
-Bid Size: - -Ask Size: - 436.27 mill.USD - 14.31

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  165.1500   197.2550   210.9600   210.7500   185.1050
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  213.0390   245.3810   259.3540   429.2860   399.1140
Inventories
  1.4510   1.6050   1.5410   1.6570   1.4490
Accounts Receivable
  1.1320   2.6960   2.0540   1.4260   1.5070
Cash and Cash Equivalents
  13.6940   8.7850   8.1990   10.0740   86.8170
Current Assets
  27.6890   26.5860   17.7300   16.7830   94.5610
Total Assets
  240.7280   271.9670   277.0840   446.0690   493.6750

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  8.0140   6.3960   6.4630   4.2530   2.9770
Long-term debt
  0.0000   0.0000   -   -   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  23   18.2000   17.1000   -   -
Liabilities
  83.6630   83.0050   83.2330   251.1330   251.8170
Share Capital
  .1680   .1690   .1690   .1660   .1970
Total Equity
  157.0650   188.9620   193.8510   194.9360   241.8580
Minority Interests
  -   -   -   -   -
Total liabilities equity
  240.7280   271.9670   277.0840   446.0690   493.6750

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  330.6130   369.5890   398.2000   426.3570   320.9520
Depreciation (total)
  15.0810   17.5600   19.8040   20.7390   20.0310
Operating Result
  24.3410   23.5210   3.2680   3.4360   -8.5440
Interest Income
  .0630   .0650   .0830   .1220   .2570
Income Before Taxes
  24.2780   23.4560   3.1850   3.3140   -8.8010
Income Taxes
  7.0340   -5.5000   -2.3540   -2.9010   -5.5070
Minority Interests Profit
  -   -   -   -   -
Net Income
  17.2440   28.9560   5.5390   6.2150   -3.2940

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.0300   1.7100   0.3300   0.3700   -0.1800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  42.6380   44.3820   47.8820   43.4310   42.7140
Cash Flow from Investing Activities
  -41.8850   -49.1340   -44.5210   -33.2740   -12.1490
Cash Flow from Financing
  4.4120   -.1570   -3.9470   -8.2820   46.1780
Decrease / Increase in Cash
  5.1650   -4.9090   -.5860   1.8750   76.7430
Employees
  8,200   9,000   9,000   9,000   6,100