2024-05-22  8:05:42 PM Chg. +0.42 Volume Bid8:05:52 PM Ask8:05:52 PM Market Capitalization Dividend Y. P/E Ratio
74.81USD +0.56% 253,909
Turnover: 12.44 mill.
74.77Bid Size: 100 74.80Ask Size: 200 7.53 bill.USD 1.61% 13.02

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  87   76   -   631   857
Long-Term Investments
  5,129   6,021   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,732   3,575   13,663   -   -
Cash and Cash Equivalents
  1,181   1,502   1,402   919   937
Current Assets
  -   -   -   -   -
Total Assets
  169,051   180,518   171,262   147,652   157,085

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  27   2   23   -   -
Long-term debt
  3,042   3,044   2,595   2,094   2,097
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  158,821   169,340   161,441   141,701   151,207
Share Capital
  2   2   1   1   1
Total Equity
  10,230   11,178   9,821   5,951   5,878
Minority Interests
  822   1,068   1,568   1,482   1,685
Total liabilities equity
  169,051   180,518   171,262   147,652   157,085

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  7,476   7,649   4,230   5,922   7,348
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  560   352   2,777   428   678
Income Taxes
  -205   -18   -98   -5   -51
Minority Interests Profit
  50   157   761   -77   104
Net Income
  -379   -242   2,090   474   589

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -2.6900   -1.9000   17.9200   4.7100   5.7400
Dividend per Share
  0.3200   0.6000   0.6950   0.8000   1.2000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,310   1,209   72   1,352   1,638
Cash Flow from Investing Activities
  -1,255   -2,461   -327   -1,946   2,532
Cash Flow from Financing
  -121   1,702   -265   28   -4,059
Decrease / Increase in Cash
  -66   450   -520   -566   111
Employees
  6,000   6,000   6,000   -   -