2024-06-14  10:10:00 PM Chg. -0.48 Volume Bid1:28:34 AM Ask1:28:34 AM Market Capitalization Dividend Y. P/E Ratio
70.72USD -0.67% 513,689
Turnover: 23.56 mill.
70.21Bid Size: 100 71.20Ask Size: 100 7.12 bill.USD 1.70% 12.32

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  155   121   87   76   -
Long-Term Investments
  6,574   5,539   5,129   6,021   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  7,632   6,860   3,732   3,575   13,663
Cash and Cash Equivalents
  1,218   1,538   1,181   1,502   1,402
Current Assets
  -   -   -   -   -
Total Assets
  222,532   154,682   169,051   180,518   171,262

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  0.0000   -   27   2   23
Long-term debt
  3,123   3,136   3,042   3,044   2,595
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  211,493   145,741   158,821   169,340   161,441
Share Capital
  3   3   2   2   1
Total Equity
  11,039   8,941   10,230   11,178   9,821
Minority Interests
  1,030   728   822   1,068   1,568
Total liabilities equity
  222,532   154,682   169,051   180,518   171,262

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  8,618   8,514   7,476   7,649   4,230
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  528   610   560   352   2,777
Income Taxes
  740   55   -205   -18   -98
Minority Interests Profit
  200   137   50   157   761
Net Income
  -2,992   875   -379   -242   2,090

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -16.2500   5.3600   -2.6900   -1.9000   17.9200
Dividend per Share
  0.0400   0.0400   0.3200   0.6000   0.6950

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,578   1,868   1,310   1,209   72
Cash Flow from Investing Activities
  -2,428   -282   -1,255   -2,461   -327
Cash Flow from Financing
  -345   -1,764   -121   1,702   -265
Decrease / Increase in Cash
  -1,195   -178   -66   450   -520
Employees
  -   -   6,000   6,000   6,000