2024-06-18  10:10:00 PM Chg. +0.59 Volume Bid12:11:48 AM Ask12:11:48 AM Market Capitalization Dividend Y. P/E Ratio
72.25USD +0.82% 842,664
Turnover: 38.93 mill.
70.40Bid Size: 100 76.10Ask Size: 100 7.28 bill.USD 1.66% 12.59

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  253.3000   219.7000   188.4000   155   121
Long-Term Investments
  15,159.5000   16,036.4000   6,090   6,574   5,539
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  7,116.9000   7,653.7000   7,318   7,632   6,860
Cash and Cash Equivalents
  2,530.9000   2,512.7000   2,910.7000   1,218   1,538
Current Assets
  -   -   -   -   -
Total Assets
  226,951.4000   218,249.6000   214,235.1000   222,532   154,682

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  84.8000   70   0.0000   0.0000   -
Long-term debt
  3,515.7000   3,485.9000   3,549.5000   3,123   3,136
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  208,428.2000   201,973.8000   200,268   211,493   145,741
Share Capital
  2.6000   2.7000   2.7000   3   3
Total Equity
  18,523.2000   16,275.8000   13,967.1000   11,039   8,941
Minority Interests
  2,415.3000   2,840   973.2000   1,030   728
Total liabilities equity
  226,951.4000   218,249.6000   214,235.1000   222,532   154,682

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  11,070.9000   11,341.2000   10,782.2000   8,618   8,514
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  785.2000   584.5000   -613.4000   528   610
Income Taxes
  -1,752.2000   45.9000   -214.7000   740   55
Minority Interests Profit
  237.7000   130.3000   29.3000   200   137
Net Income
  2,299.7000   408.3000   -428   -2,992   875

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  9.0900   1.8100   -2.1300   -16.2500   5.3600
Dividend per Share
  0.0400   0.0400   0.0400   0.0400   0.0400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,628.6000   3,245.7000   3,586   1,578   1,868
Cash Flow from Investing Activities
  -3,313.9000   -4,273.9000   -3,683.4000   -2,428   -282
Cash Flow from Financing
  -624.6000   1,010   495.4000   -345   -1,764
Decrease / Increase in Cash
  -309.9000   -18.2000   398   -1,195   -178
Employees
  -   -   -   -   -