2024-06-18  6:19:00 PM Chg. +0.34 Volume Bid6:19:00 PM Ask6:19:00 PM Market Capitalization Dividend Y. P/E Ratio
72.00USD +0.47% 206,338
Turnover: 9.16 mill.
71.97Bid Size: 400 72.02Ask Size: 300 7.25 bill.USD 1.67% 12.55

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  188.4000   155   121   87   76
Long-Term Investments
  6,090   6,574   5,539   5,129   6,021
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  7,318   7,632   6,860   3,732   3,575
Cash and Cash Equivalents
  2,910.7000   1,218   1,538   1,181   1,502
Current Assets
  -   -   -   -   -
Total Assets
  214,235.1000   222,532   154,682   169,051   180,518

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   -   27   2
Long-term debt
  3,549.5000   3,123   3,136   3,042   3,044
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  200,268   211,493   145,741   158,821   169,340
Share Capital
  2.7000   3   3   2   2
Total Equity
  13,967.1000   11,039   8,941   10,230   11,178
Minority Interests
  973.2000   1,030   728   822   1,068
Total liabilities equity
  214,235.1000   222,532   154,682   169,051   180,518

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  10,782.2000   8,618   8,514   7,476   7,649
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  -613.4000   528   610   560   352
Income Taxes
  -214.7000   740   55   -205   -18
Minority Interests Profit
  29.3000   200   137   50   157
Net Income
  -428   -2,992   875   -379   -242

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -2.1300   -16.2500   5.3600   -2.6900   -1.9000
Dividend per Share
  0.0400   0.0400   0.0400   0.3200   0.6000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,586   1,578   1,868   1,310   1,209
Cash Flow from Investing Activities
  -3,683.4000   -2,428   -282   -1,255   -2,461
Cash Flow from Financing
  495.4000   -345   -1,764   -121   1,702
Decrease / Increase in Cash
  398   -1,195   -178   -66   450
Employees
  -   -   -   6,000   6,000