2024-06-18  10:10:00 PM Chg. +0.59 Volume Bid11:23:55 PM Ask11:23:55 PM Market Capitalization Dividend Y. P/E Ratio
72.25USD +0.82% 842,664
Turnover: 38.93 mill.
71.75Bid Size: 100 72.75Ask Size: 100 7.28 bill.USD 1.66% 12.59

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  121   87   76   -   631
Long-Term Investments
  5,539   5,129   6,021   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  6,860   3,732   3,575   13,663   -
Cash and Cash Equivalents
  1,538   1,181   1,502   1,402   919
Current Assets
  -   -   -   -   -
Total Assets
  154,682   169,051   180,518   171,262   147,652

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   27   2   23   -
Long-term debt
  3,136   3,042   3,044   2,595   2,094
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  145,741   158,821   169,340   161,441   141,701
Share Capital
  3   2   2   1   1
Total Equity
  8,941   10,230   11,178   9,821   5,951
Minority Interests
  728   822   1,068   1,568   1,482
Total liabilities equity
  154,682   169,051   180,518   171,262   147,652

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  8,514   7,476   7,649   4,230   5,922
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  610   560   352   2,777   428
Income Taxes
  55   -205   -18   -98   -5
Minority Interests Profit
  137   50   157   761   -77
Net Income
  875   -379   -242   2,090   474

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  5.3600   -2.6900   -1.9000   17.9200   4.7100
Dividend per Share
  0.0400   0.3200   0.6000   0.6950   0.8000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,868   1,310   1,209   72   1,352
Cash Flow from Investing Activities
  -282   -1,255   -2,461   -327   -1,946
Cash Flow from Financing
  -1,764   -121   1,702   -265   28
Decrease / Increase in Cash
  -178   -66   450   -520   -566
Employees
  -   6,000   6,000   6,000   -