04/06/2024  17:35:11 Chg. -0.184 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
4.044EUR -4.35% 760,881
Turnover: 3.16 mill.
4.040Bid Size: 1,650 3.800Ask Size: 1,500 394.77 mill.EUR 0.00% -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  45.1000   41.6000   42.4000   39   38.4000
Intangible Assets
  125.4000   105.2000   98.6000   59   48.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  4.8000   7.3000   26.7000   22.7000   19.9000
Accounts Receivable
  7.6000   6.9000   15.8000   16.9000   17.7000
Cash and Cash Equivalents
  36.5000   29.5000   42.6000   42.2000   38.1000
Current Assets
  63.3000   53   116.4000   91.2000   83.5000
Total Assets
  254.4000   227.5000   275.2000   206.9000   189.4000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  64.9000   66   76.6000   61.5000   54.1000
Liabilities to Banks
  71.3000   73.1000   102.3000   82.5000   71.5000
Provisions
  -   -   -   -   .3000
Liabilities
  110.3000   103.1000   130.9000   106.8000   96.7000
Share Capital
  8.2000   8.5000   11.2050   11.6380   11.6380
Total Equity
  144.1000   124.4000   144.3000   100.1000   92.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  254.4000   227.5000   275.2000   206.9000   189.4000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  30.4000   36.9000   78.4000   94.1000   105.3000
Depreciation (total)
  5.4000   12.3000   7.3000   41.2000   10.7000
Operating Result
  -20.9000   -23.8000   -19.9000   -42.6000   -4
Interest Income
  -2.8000   -2.1000   -4.6000   -6.3000   -8.6300
Income Before Taxes
  -23.6000   -25.9000   -20.4000   -48.8000   -12.6000
Income Taxes
  .3000   .3000   .2000   .4000   -1.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -24.1000   -26.3000   -20.6000   -49.2000   -11.5000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -0.6100   -0.4700   -0.2800   -0.6600   -0.1500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -20.9000   -14.9000   -24.3000   6.5000   12.8000
Cash Flow from Investing Activities
  21.9000   2   -26.6000   14.9000   -4.1000
Cash Flow from Financing
  34.7000   5.3000   64.2000   -26.8000   -10.4000
Decrease / Increase in Cash
  35.6000   -7.7000   13.3000   -5.4000   -1.7000
Employees
  193   275   390   417   433