2024-06-04  2:10:55 PM Chg. -0.100 Volume Bid2:10:55 PM Ask2:11:23 PM Market Capitalization Dividend Y. P/E Ratio
4.128EUR -2.37% 503,379
Turnover: 2.11 mill.
4.114Bid Size: 64 4.128Ask Size: 1,000 404.14 mill.EUR 0.00% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  41.6000   42.4000   39   38.4000   38
Intangible Assets
  105.2000   98.6000   59   48.5000   44.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  7.3000   26.7000   22.7000   19.9000   22.7000
Accounts Receivable
  6.9000   15.8000   16.9000   17.7000   11.3000
Cash and Cash Equivalents
  29.5000   42.6000   42.2000   38.1000   81.7000
Current Assets
  53   116.4000   91.2000   83.5000   126
Total Assets
  227.5000   275.2000   206.9000   189.4000   229.9000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  66   76.6000   61.5000   54.1000   40.1000
Liabilities to Banks
  73.1000   102.3000   82.5000   71.5000   57.6000
Provisions
  -   -   -   .3000   1.4000
Liabilities
  103.1000   130.9000   106.8000   96.7000   86.7000
Share Capital
  8.5000   11.2050   11.6380   11.6380   13.6380
Total Equity
  124.4000   144.3000   100.1000   92.7000   143.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  227.5000   275.2000   206.9000   189.4000   229.9000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  36.9000   78.4000   94.1000   105.3000   103.5000
Depreciation (total)
  12.3000   7.3000   41.2000   10.7000   3.2000
Operating Result
  -23.8000   -19.9000   -42.6000   -4   6.3000
Interest Income
  -2.1000   -4.6000   -6.3000   -8.6300   -4
Income Before Taxes
  -25.9000   -20.4000   -48.8000   -12.6000   3.4000
Income Taxes
  .3000   .2000   .4000   -1.1000   .0900
Minority Interests Profit
  -   -   -   -   -
Net Income
  -26.3000   -20.6000   -49.2000   -11.5000   3.3000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -0.4700   -0.2800   -0.6600   -0.1500   0.0400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -14.9000   -24.3000   6.5000   12.8000   16.3000
Cash Flow from Investing Activities
  2   -26.6000   14.9000   -4.1000   -2.9000
Cash Flow from Financing
  5.3000   64.2000   -26.8000   -10.4000   30.9000
Decrease / Increase in Cash
  -7.7000   13.3000   -5.4000   -1.7000   44.3000
Employees
  275   390   417   433   456