2024-05-29  10:32:08 AM Chg. +0.030 Volume Bid10:32:51 AM Ask10:32:51 AM Market Capitalization Dividend Y. P/E Ratio
3.996EUR +0.76% 157,317
Turnover: 621,870.648
3.986Bid Size: 8,400 3.996Ask Size: 12 388.72 mill.EUR 0.00% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  39   38.4000   38   20   34.8000
Intangible Assets
  59   48.5000   44.9000   41.8000   35.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  22.7000   19.9000   22.7000   25.8000   26.9000
Accounts Receivable
  16.9000   17.7000   11.3000   24   19.2000
Cash and Cash Equivalents
  42.2000   38.1000   81.7000   64.4000   204.4000
Current Assets
  91.2000   83.5000   126   129.2000   308.4000
Total Assets
  206.9000   189.4000   229.9000   264.7000   449.2000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  61.5000   54.1000   40.1000   80.9000   95.8000
Liabilities to Banks
  82.5000   71.5000   57.6000   82.9000   102.8000
Provisions
  -   .3000   1.4000   2.5000   -
Liabilities
  106.8000   96.7000   86.7000   129.6000   371.7000
Share Capital
  11.6380   11.6380   13.6380   13.6420   13.6460
Total Equity
  100.1000   92.7000   143.2000   135.2000   77.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  206.9000   189.4000   229.9000   264.7000   449.2000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  94.1000   105.3000   103.5000   129.5000   65.9000
Depreciation (total)
  41.2000   10.7000   3.2000   3   -
Operating Result
  -42.6000   -4   6.3000   -.8000   -55.1000
Interest Income
  -6.3000   -8.6300   -4   -1.7000   -10
Income Before Taxes
  -48.8000   -12.6000   3.4000   -.9000   -65.3000
Income Taxes
  .4000   -1.1000   .0900   .9000   -.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -49.2000   -11.5000   3.3000   -1.7000   -64.4000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  -0.6600   -0.1500   0.0400   -0.0200   -0.7100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6.5000   12.8000   16.3000   5.5000   137.7000
Cash Flow from Investing Activities
  14.9000   -4.1000   -2.9000   -10.7000   -19.3000
Cash Flow from Financing
  -26.8000   -10.4000   30.9000   -7.7000   21.7000
Decrease / Increase in Cash
  -5.4000   -1.7000   44.3000   -12.9000   140.1000
Employees
  417   433   456   508   532