2024-09-20  5:36:46 PM Chg. -0.134 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
2.534EUR -5.02% 888,675
Turnover: 2.31 mill.
2.530Bid Size: 5,105 2.560Ask Size: 100 247.37 mill.EUR 0.00% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  42.4000   39   38.4000   38   20
Intangible Assets
  98.6000   59   48.5000   44.9000   41.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  26.7000   22.7000   19.9000   22.7000   25.8000
Accounts Receivable
  15.8000   16.9000   17.7000   11.3000   24
Cash and Cash Equivalents
  42.6000   42.2000   38.1000   81.7000   64.4000
Current Assets
  116.4000   91.2000   83.5000   126   129.2000
Total Assets
  275.2000   206.9000   189.4000   229.9000   264.7000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  76.6000   61.5000   54.1000   40.1000   80.9000
Liabilities to Banks
  102.3000   82.5000   71.5000   57.6000   82.9000
Provisions
  -   -   .3000   1.4000   2.5000
Liabilities
  130.9000   106.8000   96.7000   86.7000   129.6000
Share Capital
  11.2050   11.6380   11.6380   13.6380   13.6420
Total Equity
  144.3000   100.1000   92.7000   143.2000   135.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  275.2000   206.9000   189.4000   229.9000   264.7000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  78.4000   94.1000   105.3000   103.5000   129.5000
Depreciation (total)
  7.3000   41.2000   10.7000   3.2000   3
Operating Result
  -19.9000   -42.6000   -4   6.3000   -.8000
Interest Income
  -4.6000   -6.3000   -8.6300   -4   -1.7000
Income Before Taxes
  -20.4000   -48.8000   -12.6000   3.4000   -.9000
Income Taxes
  .2000   .4000   -1.1000   .0900   .9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -20.6000   -49.2000   -11.5000   3.3000   -1.7000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -0.2800   -0.6600   -0.1500   0.0400   -0.0200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -24.3000   6.5000   12.8000   16.3000   5.5000
Cash Flow from Investing Activities
  -26.6000   14.9000   -4.1000   -2.9000   -10.7000
Cash Flow from Financing
  64.2000   -26.8000   -10.4000   30.9000   -7.7000
Decrease / Increase in Cash
  13.3000   -5.4000   -1.7000   44.3000   -12.9000
Employees
  390   417   433   456   508