2018-04-24  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
557.4700USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2004
IFRS
in mill. USD
2005
IFRS
in mill. USD
2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
Property and Equipment
  2,188   1,887   1,957   2,138   2,188
Intangible Assets
  2,951   2,732   2,724   2,790   3,083
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6,599   6,394   6,270   6,597   6,964
Inventories
  2,192   2,215   2,381   2,647   3,456
Accounts Receivable
  1,887   1,865   2,002   2,386   2,311
Cash and Cash Equivalents
  227   458   445   503   803
Current Assets
  5,409   5,212   5,546   6,670   7,620
Total Assets
  12,008   11,608   11,852   13,280   14,584

 

Liabilities

2004
IFRS
in mill. USD
2005
IFRS
in mill. USD
2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
Accounts Payable
  1,466   1,619   1,568   1,895   2,240
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  423   514   143   399   211
Provisions
  2,247   2,064   1,903   1,811   1,750
Liabilities
  6,330   6,177   6,158   7,239   8,683
Share Capital
  525   353   142   6   6
Total Equity
  5,658   5,403   5,666   6,022   5,884
Minority Interests
  20   28   28   19   17
Total liabilities equity
  12,008   11,608   11,852   13,280   14,584

 

Income Statement

2004
IFRS
in mill. USD
2005
IFRS
in mill. USD
2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
Revenues
  7,269   8,104   8,046   9,240   11,624
Depreciation (total)
  -   -   -   -   -
Operating Result
  541   860   829   1,464   1,858
Interest Income
  -   -   -   -   -
Income Before Taxes
  466   766   798   1,419   1,692
Income Taxes
  -70   140   161   308   307
Minority Interests Profit
  32   -4   -3   -2   0.0000
Net Income
  460   622   634   1,109   1,385

 

Per Share

2004
IFRS
in USD
2005
IFRS
in USD
2006
IFRS
in USD
2007
IFRS
in USD
2008
IFRS
in USD
Earnings per Share
  4.3700   6.2200   6.4600   11.5600   14.7500
Dividend per Share
  2.1000   2.6800   3.1000   4.7600   5.2700

 

Cash Flow

2004
IFRS
in mill. USD
2005
IFRS
in mill. USD
2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,309   497   928   1,360   1,466
Cash Flow from Investing Activities
  -686   -144   -411   -368   -608
Cash Flow from Financing
  -679   -74   -541   -781   -457
Decrease / Increase in Cash
  21   231   -13   58   300
Employees
  -   -   -   -   -