2018-04-24  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
557.4700USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Property and Equipment
  2,188   2,738   2,964   3,025   3,193
Intangible Assets
  3,083   3,102   3,087   2,869   3,501
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6,964   7,802   7,569   7,491   8,437
Inventories
  3,456   3,922   3,844   4,190   4,734
Accounts Receivable
  2,311   2,506   2,554   2,736   3,191
Cash and Cash Equivalents
  803   1,552   1,967   1,666   1,599
Current Assets
  7,620   8,894   9,716   9,750   10,964
Total Assets
  14,584   16,696   17,285   17,241   19,401

 

Liabilities

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Accounts Payable
  2,240   2,468   2,590   2,881   3,409
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  211   281   992   743   1,048
Provisions
  1,750   1,917   1,925   1,953   1,940
Liabilities
  8,683   9,541   9,836   9,738   10,645
Share Capital
  6   6   6   6   6
Total Equity
  5,884   7,141   7,439   7,494   8,745
Minority Interests
  17   14   10   9   11
Total liabilities equity
  14,584   16,696   17,285   17,241   19,401

 

Income Statement

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Revenues
  11,624   10,992   11,641   13,268   14,202
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,858   1,766   1,793   2,051   2,292
Interest Income
  -   -   -   -59   -26
Income Before Taxes
  1,692   1,641   1,677   1,901   2,152
Income Taxes
  307   267   275   301   277
Minority Interests Profit
  0.0000   -3   -5   -1   -3
Net Income
  1,385   1,371   1,397   1,599   1,872

 

Per Share

2008
IFRS
in USD
2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
Earnings per Share
  14.7500   14.7200   15.0700   17.4000   20.4300
Dividend per Share
  5.2700   5.6100   7.6400   8.8200   10.0100

 

Cash Flow

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,466   1,419   1,707   1,871   1,359
Cash Flow from Investing Activities
  -608   -880   -450   -472   -1,218
Cash Flow from Financing
  -457   170   -844   -1,684   -232
Decrease / Increase in Cash
  300   749   415   -301   -67
Employees
  -   -   26,300   26,300   27,400