2018-04-24  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
557.4700USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
Property and Equipment
  1,957   2,138   2,188   2,738   2,964
Intangible Assets
  2,724   2,790   3,083   3,102   3,087
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6,270   6,597   6,964   7,802   7,569
Inventories
  2,381   2,647   3,456   3,922   3,844
Accounts Receivable
  2,002   2,386   2,311   2,506   2,554
Cash and Cash Equivalents
  445   503   803   1,552   1,967
Current Assets
  5,546   6,670   7,620   8,894   9,716
Total Assets
  11,852   13,280   14,584   16,696   17,285

 

Liabilities

2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
Accounts Payable
  1,568   1,895   2,240   2,468   2,590
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  143   399   211   281   992
Provisions
  1,903   1,811   1,750   1,917   1,925
Liabilities
  6,158   7,239   8,683   9,541   9,836
Share Capital
  142   6   6   6   6
Total Equity
  5,666   6,022   5,884   7,141   7,439
Minority Interests
  28   19   17   14   10
Total liabilities equity
  11,852   13,280   14,584   16,696   17,285

 

Income Statement

2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
Revenues
  8,046   9,240   11,624   10,992   11,641
Depreciation (total)
  -   -   -   -   -
Operating Result
  829   1,464   1,858   1,766   1,793
Interest Income
  -   -   -   -   -
Income Before Taxes
  798   1,419   1,692   1,641   1,677
Income Taxes
  161   308   307   267   275
Minority Interests Profit
  -3   -2   0.0000   -3   -5
Net Income
  634   1,109   1,385   1,371   1,397

 

Per Share

2006
IFRS
in USD
2007
IFRS
in USD
2008
IFRS
in USD
2009
IFRS
in USD
2010
IFRS
in USD
Earnings per Share
  6.4600   11.5600   14.7500   14.7200   15.0700
Dividend per Share
  3.1000   4.7600   5.2700   5.6100   7.6400

 

Cash Flow

2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
Cash Flow from Operating Activities
  928   1,360   1,466   1,419   1,707
Cash Flow from Investing Activities
  -411   -368   -608   -880   -450
Cash Flow from Financing
  -541   -781   -457   170   -844
Decrease / Increase in Cash
  -13   58   300   749   415
Employees
  -   -   -   -   26,300