2018-04-24  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
557.4700USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2003
IFRS
in mill. USD
2004
IFRS
in mill. USD
2005
IFRS
in mill. USD
2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
Property and Equipment
  2,374   2,188   1,887   1,957   2,138
Intangible Assets
  2,658   2,951   2,732   2,724   2,790
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6,237   6,599   6,394   6,270   6,597
Inventories
  1,811   2,192   2,215   2,381   2,647
Accounts Receivable
  2,015   1,887   1,865   2,002   2,386
Cash and Cash Equivalents
  206   227   458   445   503
Current Assets
  4,728   5,409   5,212   5,546   6,670
Total Assets
  10,965   12,008   11,608   11,852   13,280

 

Liabilities

2003
IFRS
in mill. USD
2004
IFRS
in mill. USD
2005
IFRS
in mill. USD
2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
Accounts Payable
  862   1,466   1,619   1,568   1,895
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  749   423   514   143   399
Provisions
  2,181   2,247   2,064   1,903   1,811
Liabilities
  5,845   6,330   6,177   6,158   7,239
Share Capital
  667   525   353   142   6
Total Equity
  5,053   5,658   5,403   5,666   6,022
Minority Interests
  67   20   28   28   19
Total liabilities equity
  10,965   12,008   11,608   11,852   13,280

 

Income Statement

2003
IFRS
in mill. USD
2004
IFRS
in mill. USD
2005
IFRS
in mill. USD
2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
Revenues
  6,578   7,269   8,104   8,046   9,240
Depreciation (total)
  -   -   -   -   -
Operating Result
  546   541   860   829   1,464
Interest Income
  -   -   -   -   -
Income Before Taxes
  411   466   766   798   1,419
Income Taxes
  139   -70   140   161   308
Minority Interests Profit
  -4   32   -4   -3   -2
Net Income
  268   460   622   634   1,109

 

Per Share

2003
IFRS
in USD
2004
IFRS
in USD
2005
IFRS
in USD
2006
IFRS
in USD
2007
IFRS
in USD
Earnings per Share
  2.6400   4.3700   6.2200   6.4600   11.5600
Dividend per Share
  1.3500   2.1000   2.6800   3.1000   4.7600

 

Cash Flow

2003
IFRS
in mill. USD
2004
IFRS
in mill. USD
2005
IFRS
in mill. USD
2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
Cash Flow from Operating Activities
  799   1,309   497   928   1,360
Cash Flow from Investing Activities
  -237   -686   -144   -411   -368
Cash Flow from Financing
  -634   -679   -74   -541   -781
Decrease / Increase in Cash
  -26   21   231   -13   58
Employees
  21,457   -   -   -   -