2018-04-24  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
557.4700USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
Property and Equipment
  2,138   2,188   2,738   2,964   3,025
Intangible Assets
  2,790   3,083   3,102   3,087   2,869
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6,597   6,964   7,802   7,569   7,491
Inventories
  2,647   3,456   3,922   3,844   4,190
Accounts Receivable
  2,386   2,311   2,506   2,554   2,736
Cash and Cash Equivalents
  503   803   1,552   1,967   1,666
Current Assets
  6,670   7,620   8,894   9,716   9,750
Total Assets
  13,280   14,584   16,696   17,285   17,241

 

Liabilities

2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
Accounts Payable
  1,895   2,240   2,468   2,590   2,881
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  399   211   281   992   743
Provisions
  1,811   1,750   1,917   1,925   1,953
Liabilities
  7,239   8,683   9,541   9,836   9,738
Share Capital
  6   6   6   6   6
Total Equity
  6,022   5,884   7,141   7,439   7,494
Minority Interests
  19   17   14   10   9
Total liabilities equity
  13,280   14,584   16,696   17,285   17,241

 

Income Statement

2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
Revenues
  9,240   11,624   10,992   11,641   13,268
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,464   1,858   1,766   1,793   2,051
Interest Income
  -   -   -   -   -59
Income Before Taxes
  1,419   1,692   1,641   1,677   1,901
Income Taxes
  308   307   267   275   301
Minority Interests Profit
  -2   0.0000   -3   -5   -1
Net Income
  1,109   1,385   1,371   1,397   1,599

 

Per Share

2007
IFRS
in USD
2008
IFRS
in USD
2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
Earnings per Share
  11.5600   14.7500   14.7200   15.0700   17.4000
Dividend per Share
  4.7600   5.2700   5.6100   7.6400   8.8200

 

Cash Flow

2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,360   1,466   1,419   1,707   1,871
Cash Flow from Investing Activities
  -368   -608   -880   -450   -472
Cash Flow from Financing
  -781   -457   170   -844   -1,684
Decrease / Increase in Cash
  58   300   749   415   -301
Employees
  -   -   -   26,300   26,300