2024-05-31  5:54:14 PM Chg. +0.2200 Volume Bid5:54:39 PM Ask5:54:39 PM Market Capitalization Dividend Y. P/E Ratio
17.7000USD +1.26% 790,125
Turnover: 11.83 mill.
17.7000Bid Size: 700 17.7100Ask Size: 600 6.09 bill.USD - 29.00

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  593.2000   659.3000   737.8690   741.1470   773.9650
Intangible Assets
  0.0000   0.0000   240.2270   212.1610   201.8590
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   3,536.0950   3,355.8260   3,553.7300
Inventories
  465.1000   568.8000   562.0470   587.5210   613.7980
Accounts Receivable
  1,226.8000   1,260.1000   1,093.1800   1,145.0990   1,115.2170
Cash and Cash Equivalents
  1,335.7000   1,039.2000   971.6500   892.8140   869.5310
Current Assets
  3,556.8000   3,378   3,185.9510   3,196.8630   2,940.0640
Total Assets
  6,526.8000   6,439.6000   6,722.0460   6,552.6890   6,493.7940

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  385.4000   375.3000   430.2590   651.6810   664.8570
Long-term debt
  -   -   2,100   1,800   2,134.2710
Liabilities to Banks
  9.8000   4.3000   0.0000   16.9000   192.2000
Provisions
  920.7000   667.9000   658.7000   677   648.5000
Liabilities
  3,459.8000   3,188   3,772.9750   3,919.4350   4,086.0120
Share Capital
  441.4000   441.4000   441.3690   441.3690   441.3690
Total Equity
  3,067   3,251.6000   2,949.0710   2,633.2540   2,407.7820
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,526.8000   6,439.6000   6,722.0460   6,552.6890   6,493.7940

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  6,420.9000   6,484.9000   6,023.8190   5,702.6130   5,456.6500
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,021   1,168.1000   653.7140   540.9220   519.2330
Interest Income
  -82   -72.9000   71.8890   78.0400   85.9740
Income Before Taxes
  945   1,099.1000   586.9100   463.9150   409.7420
Income Taxes
  168.6000   195.2000   -88.0360   -94.4990   91.7200
Minority Interests Profit
  -   -   -   -   -
Net Income
  776.5000   903.9000   498.8740   369.4160   318.0220

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.2500   2.6100   1.4600   1.0800   0.9300
Dividend per Share
  1.2400   1.4400   1.5200   1.5200   1.5200

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,275.7000   698.4000   888.5640   734.5570   594.5090
Cash Flow from Investing Activities
  -900.2000   -242.1000   -708.5520   -282.4950   -311.9100
Cash Flow from Financing
  -410.9000   -740   -227.3190   -500.2220   -281.4710
Decrease / Increase in Cash
  -33.4000   -296.5000   -67.5660   -78.8360   -23.2830
Employees
  28,000   29,000   31,000   31,000   32,000