2024-05-31  10:00:00 PM Chg. +0.3100 Volume Bid10:01:00 PM Ask10:01:00 PM Market Capitalization Dividend Y. P/E Ratio
17.7900USD +1.77% 3.03 mill.
Turnover: 43.16 mill.
17.5000Bid Size: 100 17.9000Ask Size: 200 6.12 bill.USD - 29.16

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  741.1470   773.9650   785.2850   657.5950   550.1390
Intangible Assets
  212.1610   201.8590   639.2030   587.5000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,355.8260   3,553.7300   3,126.9150   2,891.0250   3,077.2520
Inventories
  587.5210   613.7980   600.7040   542.8890   495.5040
Accounts Receivable
  1,145.0990   1,115.2170   1,128.6100   970.0830   936.3590
Cash and Cash Equivalents
  892.8140   869.5310   1,079.2210   594.4810   630.0280
Current Assets
  3,196.8630   2,940.0640   3,111.5880   2,352.4400   2,247.9740
Total Assets
  6,552.6890   6,493.7940   6,238.5030   5,243.4650   5,325.2260

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  651.6810   664.8570   572.1660   537.9650   459.3570
Long-term debt
  1,800   2,134.2710   2,873.1190   2,851.7230   2,846.7510
Liabilities to Banks
  16.9000   192.2000   0.0000   4.2000   0.0000
Provisions
  677   648.5000   801.6000   710.4000   817.5000
Liabilities
  3,919.4350   4,086.0120   4,981.0480   4,574   4,833.5120
Share Capital
  441.3690   441.3690   441.3690   441.3690   441.3690
Total Equity
  2,633.2540   2,407.7820   1,257.4550   669.4650   491.7140
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,552.6890   6,493.7940   6,238.5030   5,243.4650   5,325.2260

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  5,702.6130   5,456.6500   4,881.9510   4,510.8520   4,504.5710
Depreciation (total)
  -   -   -   -   -
Operating Result
  540.9220   519.2330   -342.8230   -236.5070   39.2400
Interest Income
  78.0400   85.9740   97.4370   175.4230   194.8780
Income Before Taxes
  463.9150   409.7420   -504.9870   -419.2610   -158.2880
Income Taxes
  -94.4990   91.7200   548.8490   111.7320   55.2240
Minority Interests Profit
  -   -   -   -   -
Net Income
  369.4160   318.0220   -1,053.8360   -530.9930   -213.5120

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.0800   0.9300   -3.0700   -1.5400   -0.6200
Dividend per Share
  1.5200   1.5200   0.9100   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  734.5570   594.5090   -27.6140   -27.3170   180.9770
Cash Flow from Investing Activities
  -282.4950   -311.9100   -235.6630   -160.7580   -114.1760
Cash Flow from Financing
  -500.2220   -281.4710   458.4500   -285.1570   -33.1380
Decrease / Increase in Cash
  -78.8360   -23.2830   209.6900   -484.7400   35.5470
Employees
  31,000   32,000   28,000   27,000   24,000