2024-05-31  7:29:21 PM Chg. +0.2400 Volume Bid7:29:27 PM Ask7:29:27 PM Market Capitalization Dividend Y. P/E Ratio
17.7200USD +1.37% 1.02 mill.
Turnover: 14.52 mill.
17.7100Bid Size: 1,200 17.7200Ask Size: 700 6.09 bill.USD - 29.01

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  737.8690   741.1470   773.9650   785.2850   657.5950
Intangible Assets
  240.2270   212.1610   201.8590   639.2030   587.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,536.0950   3,355.8260   3,553.7300   3,126.9150   2,891.0250
Inventories
  562.0470   587.5210   613.7980   600.7040   542.8890
Accounts Receivable
  1,093.1800   1,145.0990   1,115.2170   1,128.6100   970.0830
Cash and Cash Equivalents
  971.6500   892.8140   869.5310   1,079.2210   594.4810
Current Assets
  3,185.9510   3,196.8630   2,940.0640   3,111.5880   2,352.4400
Total Assets
  6,722.0460   6,552.6890   6,493.7940   6,238.5030   5,243.4650

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  430.2590   651.6810   664.8570   572.1660   537.9650
Long-term debt
  2,100   1,800   2,134.2710   2,873.1190   2,851.7230
Liabilities to Banks
  0.0000   16.9000   192.2000   0.0000   4.2000
Provisions
  658.7000   677   648.5000   801.6000   710.4000
Liabilities
  3,772.9750   3,919.4350   4,086.0120   4,981.0480   4,574
Share Capital
  441.3690   441.3690   441.3690   441.3690   441.3690
Total Equity
  2,949.0710   2,633.2540   2,407.7820   1,257.4550   669.4650
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,722.0460   6,552.6890   6,493.7940   6,238.5030   5,243.4650

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  6,023.8190   5,702.6130   5,456.6500   4,881.9510   4,510.8520
Depreciation (total)
  -   -   -   -   -
Operating Result
  653.7140   540.9220   519.2330   -342.8230   -236.5070
Interest Income
  71.8890   78.0400   85.9740   97.4370   175.4230
Income Before Taxes
  586.9100   463.9150   409.7420   -504.9870   -419.2610
Income Taxes
  -88.0360   -94.4990   91.7200   548.8490   111.7320
Minority Interests Profit
  -   -   -   -   -
Net Income
  498.8740   369.4160   318.0220   -1,053.8360   -530.9930

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.4600   1.0800   0.9300   -3.0700   -1.5400
Dividend per Share
  1.5200   1.5200   1.5200   0.9100   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  888.5640   734.5570   594.5090   -27.6140   -27.3170
Cash Flow from Investing Activities
  -708.5520   -282.4950   -311.9100   -235.6630   -160.7580
Cash Flow from Financing
  -227.3190   -500.2220   -281.4710   458.4500   -285.1570
Decrease / Increase in Cash
  -67.5660   -78.8360   -23.2830   209.6900   -484.7400
Employees
  31,000   31,000   32,000   28,000   27,000