2024-05-30  10:00:00 PM Chg. -0.0700 Volume Bid12:49:37 AM Ask12:49:37 AM Market Capitalization Dividend Y. P/E Ratio
17.4800USD -0.40% 2.46 mill.
Turnover: 34.43 mill.
17.4000Bid Size: 2,800 17.9000Ask Size: 200 6.01 bill.USD - 28.66

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  659.3000   737.8690   741.1470   773.9650   785.2850
Intangible Assets
  0.0000   240.2270   212.1610   201.8590   639.2030
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   3,536.0950   3,355.8260   3,553.7300   3,126.9150
Inventories
  568.8000   562.0470   587.5210   613.7980   600.7040
Accounts Receivable
  1,260.1000   1,093.1800   1,145.0990   1,115.2170   1,128.6100
Cash and Cash Equivalents
  1,039.2000   971.6500   892.8140   869.5310   1,079.2210
Current Assets
  3,378   3,185.9510   3,196.8630   2,940.0640   3,111.5880
Total Assets
  6,439.6000   6,722.0460   6,552.6890   6,493.7940   6,238.5030

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  375.3000   430.2590   651.6810   664.8570   572.1660
Long-term debt
  -   2,100   1,800   2,134.2710   2,873.1190
Liabilities to Banks
  4.3000   0.0000   16.9000   192.2000   0.0000
Provisions
  667.9000   658.7000   677   648.5000   801.6000
Liabilities
  3,188   3,772.9750   3,919.4350   4,086.0120   4,981.0480
Share Capital
  441.4000   441.3690   441.3690   441.3690   441.3690
Total Equity
  3,251.6000   2,949.0710   2,633.2540   2,407.7820   1,257.4550
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,439.6000   6,722.0460   6,552.6890   6,493.7940   6,238.5030

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  6,484.9000   6,023.8190   5,702.6130   5,456.6500   4,881.9510
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,168.1000   653.7140   540.9220   519.2330   -342.8230
Interest Income
  -72.9000   71.8890   78.0400   85.9740   97.4370
Income Before Taxes
  1,099.1000   586.9100   463.9150   409.7420   -504.9870
Income Taxes
  195.2000   -88.0360   -94.4990   91.7200   548.8490
Minority Interests Profit
  -   -   -   -   -
Net Income
  903.9000   498.8740   369.4160   318.0220   -1,053.8360

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.6100   1.4600   1.0800   0.9300   -3.0700
Dividend per Share
  1.4400   1.5200   1.5200   1.5200   0.9100

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  698.4000   888.5640   734.5570   594.5090   -27.6140
Cash Flow from Investing Activities
  -242.1000   -708.5520   -282.4950   -311.9100   -235.6630
Cash Flow from Financing
  -740   -227.3190   -500.2220   -281.4710   458.4500
Decrease / Increase in Cash
  -296.5000   -67.5660   -78.8360   -23.2830   209.6900
Employees
  29,000   31,000   31,000   32,000   28,000