2024-05-31  5:36:54 PM Chg. +0.2100 Volume Bid5:36:59 PM Ask5:36:59 PM Market Capitalization Dividend Y. P/E Ratio
17.6900USD +1.20% 753,513
Turnover: 11.44 mill.
17.6800Bid Size: 400 17.6900Ask Size: 500 6.09 bill.USD - 29.00

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  484.7000   523.9000   593.2000   659.3000   737.8690
Intangible Assets
  824   822.1000   0.0000   0.0000   240.2270
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   3,536.0950
Inventories
  463.8000   487   465.1000   568.8000   562.0470
Accounts Receivable
  1,146.1000   1,246.7000   1,226.8000   1,260.1000   1,093.1800
Cash and Cash Equivalents
  1,281.1000   1,369.1000   1,335.7000   1,039.2000   971.6500
Current Assets
  3,226.6000   3,443.7000   3,556.8000   3,378   3,185.9510
Total Assets
  5,417.7000   5,671.6000   6,526.8000   6,439.6000   6,722.0460

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  406.3000   335   385.4000   375.3000   430.2590
Long-term debt
  -   -   -   -   2,100
Liabilities to Banks
  0.0000   8   9.8000   4.3000   0.0000
Provisions
  694   645.9000   920.7000   667.9000   658.7000
Liabilities
  2,789.1000   3,061   3,459.8000   3,188   3,772.9750
Share Capital
  441.4000   441.4000   441.4000   441.4000   441.3690
Total Equity
  2,628.6000   2,610.6000   3,067   3,251.6000   2,949.0710
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,417.7000   5,671.6000   6,526.8000   6,439.6000   6,722.0460

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  5,856.2000   6,266   6,420.9000   6,484.9000   6,023.8190
Depreciation (total)
  -   -   -   -   -
Operating Result
  901.9000   1,041   1,021   1,168.1000   653.7140
Interest Income
  -56.4000   -67.2000   -82   -72.9000   71.8890
Income Before Taxes
  846.8000   970.7000   945   1,099.1000   586.9100
Income Taxes
  161.9000   202.2000   168.6000   195.2000   -88.0360
Minority Interests Profit
  -   -   -   -   -
Net Income
  684.9000   768.5000   776.5000   903.9000   498.8740

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.8800   2.2000   2.2500   2.6100   1.4600
Dividend per Share
  0.8300   0.9200   1.2400   1.4400   1.5200

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  528   665   1,275.7000   698.4000   888.5640
Cash Flow from Investing Activities
  -146.7000   -174.5000   -900.2000   -242.1000   -708.5520
Cash Flow from Financing
  -224.8000   -397.3000   -410.9000   -740   -227.3190
Decrease / Increase in Cash
  164.1000   88   -33.4000   -296.5000   -67.5660
Employees
  27,000   28,000   28,000   29,000   31,000